ODD SMÅGE AS
Keywords
preparationconstruction sitesexcavationdrainageditchescleaningblastingsortingplanningdriving awaydisposalmassingpreparatorydrainage work
Links
Organization
- CEO
- FS
Frank Småge1978
- Chairman of the board
- FS
Frank Småge1978
- Years since formation
- 29 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 58
Ownership
- Number of shares and share classes
- 50
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 149,828,295
- NOK
- Annual total result 2023
- 15,094,696
- NOK
- Total equity 2023
- 55,945,294
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FS 1978 | Managing Director/CEO | 71.63 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FS 1978 | Chairman | 71.63 % indirectly |
OS 1964 | Board Member | 28.38 % indirectly |
KA 1957 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FS 1978 | Managing Director/CEO, Chairman | 71.63 % indirectly |
OS 1964 | Board Member | 28.38 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 50 | 100 % |
Shares owned by the ODD SMÅGE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0012483207 | 6,000 | < 0.01 % | |
| Ordinary shares | 1 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -19,085Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 149,828,295 | 236,223,156 | 102,802,444 |
Annual Total Result | 15,094,696 | 29,989,347 | 2,159,762 |
Total assets | 134,411,349 | 170,308,564 | 118,212,567 |
Total liabilities | 78,466,055 | 109,457,967 | 67,351,316 |
Total equity | 55,945,294 | 60,850,597 | 50,861,251 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 149,828,295 | 236,223,156 | 102,802,444 |
Total operating costs | 130,062,564 | 197,350,394 | 99,975,121 |
Operating result | 19,765,731 | 38,872,762 | 2,827,323 |
Financial income/costs | -389,228 | -418,546 | -109,085 |
Profit before tax | 19,376,503 | 38,454,216 | 2,718,237 |
Total tax & extraordinary income/cost | 4,281,807 | 8,464,869 | 558,475 |
Annual Total Result | 15,094,696 | 29,989,347 | 2,159,762 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 55,848,253 | 63,544,774 | 56,382,100 |
Total current assets | 78,563,095 | 106,763,791 | 61,830,467 |
Total assets | 134,411,349 | 170,308,564 | 118,212,567 |
Short term debt | 53,825,376 | 79,239,542 | 44,349,192 |
Long term debt | 24,640,679 | 30,218,425 | 23,002,125 |
Total liabilities | 78,466,055 | 109,457,967 | 67,351,316 |
Contributed capital | 524,693 | 524,693 | 524,693 |
Retained earnings | 55,420,601 | 60,325,904 | 50,336,558 |
Total equity | 55,945,294 | 60,850,597 | 50,861,251 |
Total equity and liabilities | 134,411,349 | 170,308,564 | 118,212,567 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.1
Main industrial group
Demolition and site preparation
43.12
Industrial group
Site preparation
43.120
Industrial group
Site preparation