SMÅGE EIENDOM AS
Organization
- CEO
- FS
Frank Småge1978
- Chairman of the board
- FS
Frank Småge1978
- Years since formation
- 8 years
- since Jul 13, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 800
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2024
- 850,000
- NOK
- Annual total result 2024
- 15,308,726
- NOK
- Total equity 2024
- 67,079,342
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
FS 1978 | Managing Director/CEO | 71.63 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FS 1978 | Chairman | 71.63 % indirectly |
OS 1964 | Board Member | 28.38 % indirectly |
KA 1957 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FS 1978 | Managing Director/CEO, Chairman | 71.63 % indirectly |
OS 1964 | Board Member | 28.38 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 573 | 71.63 % | |
| Ordinary shares | 227 | 28.38 % |
Shares owned by the SMÅGE EIENDOM AS
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,072 | 100 % | |
| Ordinary shares | 50 | 100 % | |
| Ordinary shares | 330 | 90.16 % | |
| Ordinary shares | 153 | 51 % | |
| NO0010892094 | 3,033,333 | 0.66 % | |
| NO0010974983 | 241,387 | 0.2 % | |
| NO0006000900 | 1,790 | < 0.01 % | |
| NO0010234552 | 389 | < 0.01 % | |
| NO0003053605 | 1,702 | < 0.01 % | |
| NO0010751910 | 947 | < 0.01 % | |
| NO0012483207 | 1,445 | < 0.01 % | |
| NO0006390301 | 2,331 | < 0.01 % | |
| NO0010631567 | 1,460 | < 0.01 % | |
| NO0006000801 | 1,778 | < 0.01 % | |
| NO0010161896 | 1,529 | < 0.01 % | |
| NO0010808892 | 1,500 | < 0.01 % | |
| NO0010582521 | 1,065 | < 0.01 % |
Last update: Jun 2, 2025
Group structure
- Total operating income 2024: NOK 0Operating profit 2024: NOK -13,006Employees: 0
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 850,000 | 850,000 | 850,000 | 850,000 |
Annual Total Result | 15,308,726 | 21,091,820 | 19,379,076 | 16,328,034 |
Total assets | 99,614,381 | 75,754,229 | 69,480,182 | 63,655,917 |
Total liabilities | 32,535,039 | 13,983,614 | 18,801,387 | 17,356,197 |
Total equity | 67,079,342 | 61,770,615 | 50,678,795 | 46,299,720 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 850,000 | 850,000 | 850,000 | 850,000 |
Total operating costs | 245,208 | 158,023 | 235,829 | 314,401 |
Operating result | 604,792 | 691,977 | 614,171 | 535,599 |
Financial income/costs | 14,747,957 | 20,573,928 | 18,912,314 | 15,928,242 |
Profit before tax | 15,352,749 | 21,265,905 | 19,526,485 | 16,463,840 |
Total tax & extraordinary income/cost | 44,023 | 174,085 | 147,409 | 135,806 |
Annual Total Result | 15,308,726 | 21,091,820 | 19,379,076 | 16,328,034 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 66,182,958 | 40,079,643 | 40,080,247 | 41,322,445 |
Total current assets | 33,431,423 | 35,674,586 | 29,399,935 | 22,333,472 |
Total assets | 99,614,381 | 75,754,229 | 69,480,182 | 63,655,917 |
Short term debt | 19,035,039 | 13,983,614 | 18,801,387 | 17,356,197 |
Long term debt | 13,500,000 | 0 | 0 | 0 |
Total liabilities | 32,535,039 | 13,983,614 | 18,801,387 | 17,356,197 |
Contributed capital | 14,697,955 | 14,697,955 | 14,697,955 | 14,697,955 |
Retained earnings | 52,381,387 | 47,072,661 | 35,980,841 | 31,601,765 |
Total equity | 67,079,342 | 61,770,615 | 50,678,795 | 46,299,720 |
Total equity and liabilities | 99,614,381 | 75,754,229 | 69,480,182 | 63,655,917 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises