This website uses cookies to enhance the user experience.
F

F SMÅGE AS920 357 512

Contractor activities
Limited company
6480 AUKRA, Norge
Construction
/ Contractor activities
/ 43.120 Site preparation

F SMÅGE AS

Keywords

preparationconstruction sitesexcavationdrainageditchescleaningblastingsortingplanningdriving awaydisposalmassingpreparatorydrainage work

Organization

Chairman of the board
FS

Frank Småge1978

Years since formation
7 years
since Feb 1, 2018
Type
Limited company
VAT registered
No
Number of employees
0

Ownership

Number of shares and share classes
160
1 share class
Total number of shareholders
1
person
Belongs to group of

Financials

Annual total result 2023
6,549,699
NOK
Total equity 2023
69,137,614
NOK
Last update: Aug 29, 2024

Management

Board

NameRoleShares
FS

Frank Småge

1978

Chairman
100 %
directly

Others

NameRoleShares
B
BDO AS
Auditor-

Top 10 individual shareholders

NameRoleShares
FS

Frank Småge

1978

Chairman
100 %
directly
Last update: Apr 13, 2023

Ownership

Company shareholders

NameShare classTotal number of sharesShare
FS

Frank Småge

1978

Ordinary shares
160
100 %

Shares owned by the F SMÅGE AS

NameShare classTotal number of sharesShare
S
SMÅSUNDET BRUK AS
Ordinary shares
30
100 %
S
SMÅGE EIENDOM AS
Ordinary shares
573
71.63 %
S
SALMON EVOLUTION ASA
NO0010892094
468,000
0.1 %
M
MÅSØVAL AS
NO0010974983
80,000
0.07 %
Last update: Jun 2, 2025

Group structure

  • F SMÅGE AS
    Total operating income 2023: NOK 0
    Operating profit 2023: NOK -19,085
    Employees: 0

Financials

in NOK

Summary

Year202320222021
Total operating income
0
0
0
Annual Total Result
6,549,699
10,327,099
4,226,433
Total assets
88,286,740
91,870,196
82,628,972
Total liabilities
19,149,126
29,282,280
30,368,156
Total equity
69,137,614
62,587,916
52,260,816

P&L

Year202320222021
Total operating income
0
0
0
Total operating costs
19,085
31,282
16,782
Operating result
-19,085
-31,282
-16,782
Financial income/costs
6,542,693
10,420,385
4,307,063
Profit before tax
6,523,608
10,389,103
4,290,281
Total tax & extraordinary income/cost
-26,091
62,004
63,848
Annual Total Result
6,549,699
10,327,099
4,226,433

Balance overview

Year202320222021
Total fixed assets
80,171,776
78,347,428
75,220,393
Total current assets
8,114,964
13,522,768
7,408,579
Total assets
88,286,740
91,870,196
82,628,972
Short term debt
2,604,308
3,271,371
5,320,883
Long term debt
16,544,818
26,010,909
25,047,273
Total liabilities
19,149,126
29,282,280
30,368,156
Contributed capital
47,993,029
47,993,029
47,993,029
Retained earnings
21,144,585
14,594,887
4,267,787
Total equity
69,137,614
62,587,916
52,260,816
Total equity and liabilities
88,286,740
91,870,196
82,628,972

Classification

Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.1
Main industrial group
Demolition and site preparation
43.12
Industrial group
Site preparation
43.120
Industrial group
Site preparation