F SMÅGE AS
Keywords
preparationconstruction sitesexcavationdrainageditchescleaningblastingsortingplanningdriving awaydisposalmassingpreparatorydrainage work
Organization
- Chairman of the board
- FS
Frank Småge1978
- Years since formation
- 6 years
- since Feb 1, 2018
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 160
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Annual total result 2023
- 6,549,699
- NOK
- Total equity 2023
- 69,137,614
- NOK
Last update: Aug 29, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
FS 1978 | Chairman | 100 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
FS 1978 | Chairman | 100 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
FS 1978 | Ordinary shares | 160 | 100 % |
Shares owned by the F SMÅGE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30 | 100 % | |
| Ordinary shares | 573 | 71.63 % | |
| NO0010892094 | 468,000 | 0.11 % | |
| NO0010974983 | 80,000 | 0.07 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -19,085Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | 6,549,699 | 10,327,099 | 4,226,433 |
Total assets | 88,286,740 | 91,870,196 | 82,628,972 |
Total liabilities | 19,149,126 | 29,282,280 | 30,368,156 |
Total equity | 69,137,614 | 62,587,916 | 52,260,816 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 19,085 | 31,282 | 16,782 |
Operating result | -19,085 | -31,282 | -16,782 |
Financial income/costs | 6,542,693 | 10,420,385 | 4,307,063 |
Profit before tax | 6,523,608 | 10,389,103 | 4,290,281 |
Total tax & extraordinary income/cost | -26,091 | 62,004 | 63,848 |
Annual Total Result | 6,549,699 | 10,327,099 | 4,226,433 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 80,171,776 | 78,347,428 | 75,220,393 |
Total current assets | 8,114,964 | 13,522,768 | 7,408,579 |
Total assets | 88,286,740 | 91,870,196 | 82,628,972 |
Short term debt | 2,604,308 | 3,271,371 | 5,320,883 |
Long term debt | 16,544,818 | 26,010,909 | 25,047,273 |
Total liabilities | 19,149,126 | 29,282,280 | 30,368,156 |
Contributed capital | 47,993,029 | 47,993,029 | 47,993,029 |
Retained earnings | 21,144,585 | 14,594,887 | 4,267,787 |
Total equity | 69,137,614 | 62,587,916 | 52,260,816 |
Total equity and liabilities | 88,286,740 | 91,870,196 | 82,628,972 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.1
Main industrial group
Demolition and site preparation
43.12
Industrial group
Site preparation
43.120
Industrial group
Site preparation