Organization
- CEO
- TB
Tor Bækkelund1965
- Chairman of the board
- KJ
- Years since formation
- 4 years
- since Sep 15, 2021
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000,000
- 2 share classes
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Annual total result 2023
- -6,566,005
- NOK
- Total equity 2023
- 100,169,083
- NOK
Last update: Oct 4, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
TB 1965 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
KC | Board Member | - |
TB 1965 | Board Member | - |
KJ | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
TI | - | 1.32 % indirectly |
Last update: Mar 6, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
A-shares | 980,000 | 98 % | |
Class B shares | 20,000 | 2 % |
Shares owned by the RUNWAYFBU FUND I AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 13,221 | 16.8 % | |
Ordinary shares | 235,280 | 12.89 % | |
Ordinary shares | 3,304 | 6.56 % | |
Ordinary shares | 571,429 | 6.25 % | |
Ordinary shares | 12,500 | 4.76 % | |
Ordinary shares | 630,518 | 3.66 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 10,215,000Operating profit 2023: NOK -157,395,000Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2021 |
---|---|---|
Total operating income | 0 | 0 |
Annual Total Result | -6,566,005 | -8,287,662 |
Total assets | 100,224,460 | 70,653,249 |
Total liabilities | 55,377 | 658,161 |
Total equity | 100,169,083 | 69,995,088 |
P&L
Year | 2023 | 2021 |
---|---|---|
Total operating income | 0 | 0 |
Total operating costs | 7,398,664 | 8,820,210 |
Operating result | -7,398,664 | -8,820,210 |
Financial income/costs | 832,659 | 329,945 |
Profit before tax | -6,566,005 | -8,490,265 |
Total tax & extraordinary income/cost | 0 | -202,603 |
Annual Total Result | -6,566,005 | -8,287,662 |
Balance overview
Year | 2023 | 2021 |
---|---|---|
Total fixed assets | 69,453,236 | 20,206,700 |
Total current assets | 30,771,224 | 50,446,549 |
Total assets | 100,224,460 | 70,653,249 |
Short term debt | 55,377 | 658,161 |
Long term debt | 0 | 0 |
Total liabilities | 55,377 | 658,161 |
Contributed capital | 100,169,083 | 77,564,430 |
Retained earnings | 0 | -7,569,342 |
Total equity | 100,169,083 | 69,995,088 |
Total equity and liabilities | 100,224,460 | 70,653,249 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities