Organization
- CEO
- IS
- Chairman of the board
- IK
Ivar Kroghrud1970
- Years since formation
- 3 years
- since Feb 26, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 1,825,643
- 1 share class
- Total number of shareholders
- 10
- 8 companies, 2 persons
Financials
- Total operating income 2023
- 1,900,000
- NOK
- Annual total result 2023
- -3,755,143
- NOK
- Total equity 2023
- 35,386,958
- NOK
Last update: Dec 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
IS | Managing Director/CEO | 16.43 % indirectly |
Board
Name | Role | Shares |
---|---|---|
ER 1983 | Board Member | 16.43 % indirectly |
IS | Board Member | 16.43 % indirectly |
LM | Board Member | - |
BK 1974 | Board Member | 21.91 % indirectly |
IK 1970 | Chairman | - |
SC 1981 | Observer | - |
Others
Name | Role | Shares |
---|---|---|
Accountant | - | |
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
BK 1974 | Board Member | 21.91 % indirectly |
ER 1983 | Board Member | 16.43 % indirectly |
IS | Managing Director/CEO, Board Member | 16.43 % indirectly |
GF 1967 | - | 2.49 % indirectly |
TK | - | 1.01 % indirectly |
Last update: Sep 2, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 400,000 | 21.91 % | |
Ordinary shares | 352,306 | 19.3 % | |
Ordinary shares | 300,000 | 16.43 % | |
Ordinary shares | 300,000 | 16.43 % | |
Ordinary shares | 235,280 | 12.89 % | |
Ordinary shares | 92,378 | 5.06 % | |
Ordinary shares | 74,590 | 4.09 % | |
Ordinary shares | 49,022 | 2.69 % | |
Ordinary shares | 18,475 | 1.01 % | |
KH | Ordinary shares | 3,592 | 0.2 % |
Last update: May 24, 2024
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,900,000 | 650,000 | 115,496 |
Annual Total Result | -3,755,143 | -1,480,434 | -264,663 |
Total assets | 37,229,020 | 12,817,876 | 3,893,946 |
Total liabilities | 1,842,062 | 675,708 | 4,128,609 |
Total equity | 35,386,958 | 12,142,168 | -234,663 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 1,900,000 | 650,000 | 115,496 |
Total operating costs | 5,656,317 | 2,136,946 | 380,158 |
Operating result | -3,756,317 | -1,486,946 | -264,663 |
Financial income/costs | 1,174 | 6,512 | 0 |
Profit before tax | -3,755,143 | -1,480,434 | -264,663 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -3,755,143 | -1,480,434 | -264,663 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 11,169,441 | 3,275,705 | 0 |
Total current assets | 26,059,579 | 9,542,171 | 3,893,946 |
Total assets | 37,229,020 | 12,817,876 | 3,893,946 |
Short term debt | 1,842,062 | 675,708 | 315,750 |
Long term debt | 0 | 0 | 3,812,859 |
Total liabilities | 1,842,062 | 675,708 | 4,128,609 |
Contributed capital | 40,887,198 | 13,887,266 | 30,000 |
Retained earnings | -5,500,240 | -1,745,097 | -264,663 |
Total equity | 35,386,958 | 12,142,168 | -234,663 |
Total equity and liabilities | 37,229,020 | 12,817,876 | 3,893,946 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities