Organization
- CEO
- Chairman of the board
- Years since formation
- 4 years
- since Apr 3, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 1,803,439
- 1 share class
- Total number of shareholders
- 37
- 24 companies, 13 persons
Financials
- Total operating income 2023
- 5,024,038
- NOK
- Annual total result 2023
- -6,684,920
- NOK
- Total equity 2023
- 12,013,048
- NOK
Last update: Dec 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 18.54 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 18.54 % indirectly | |
| Deputy Chair | 18.48 % indirectly | |
TM 1992 | Deputy Chair | 18.48 % indirectly |
NS 1987 | Board Member | - |
LI 1983 | Board Member | - |
HW | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Chairman | 18.54 % indirectly | |
TM 1992 | Deputy Chair | 18.48 % indirectly |
| Deputy Chair | 18.48 % indirectly | |
MP | - | 3.22 % indirectly |
OB 1994 | - | 1.77 % indirectly |
PM | - | 1.5 % indirectly |
Last update: Oct 23, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 334,397 | 18.54 % | |
| Ordinary shares | 333,333 | 18.48 % | |
| Ordinary shares | 333,333 | 18.48 % | |
| Ordinary shares | 145,280 | 8.06 % | |
| Ordinary shares | 109,728 | 6.08 % | |
| Ordinary shares | 106,362 | 5.9 % | |
| Ordinary shares | 106,362 | 5.9 % | |
| Ordinary shares | 63,817 | 3.54 % | |
| Ordinary shares | 58,071 | 3.22 % | |
| Ordinary shares | 33,814 | 1.87 % | |
| Ordinary shares | 32,644 | 1.81 % | |
| Ordinary shares | 27,432 | 1.52 % | |
| Ordinary shares | 21,272 | 1.18 % | |
GI 1990 | Ordinary shares | 11,110 | 0.62 % |
| Ordinary shares | 9,181 | 0.51 % | |
| Ordinary shares | 8,817 | 0.49 % | |
| Ordinary shares | 6,382 | 0.35 % | |
| Ordinary shares | 6,382 | 0.35 % | |
NB | Ordinary shares | 6,087 | 0.34 % |
| Ordinary shares | 5,555 | 0.31 % | |
| Ordinary shares | 5,318 | 0.29 % | |
| Ordinary shares | 4,254 | 0.24 % | |
| Ordinary shares | 3,191 | 0.18 % | |
MM | Ordinary shares | 2,827 | 0.16 % |
| Ordinary shares | 2,827 | 0.16 % | |
| Ordinary shares | 2,645 | 0.15 % | |
PK 1997 | Ordinary shares | 2,298 | 0.13 % |
AK 1997 | Ordinary shares | 2,298 | 0.13 % |
| Ordinary shares | 2,298 | 0.13 % | |
IS | Ordinary shares | 2,295 | 0.13 % |
TB | Ordinary shares | 2,295 | 0.13 % |
| Ordinary shares | 2,127 | 0.12 % | |
| Ordinary shares | 2,127 | 0.12 % | |
| Ordinary shares | 2,127 | 0.12 % | |
VL 1981 | Ordinary shares | 1,763 | 0.1 % |
| Ordinary shares | 1,763 | 0.1 % | |
FR 1986 | Ordinary shares | 1,627 | 0.09 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,024,038 | 3,872,000 | 1,801,000 |
Annual Total Result | -6,684,920 | -7,453,081 | -5,497,144 |
Total assets | 19,538,546 | 12,484,012 | 2,891,264 |
Total liabilities | 7,525,498 | 4,051,882 | 3,352,441 |
Total equity | 12,013,048 | 8,432,130 | -461,176 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,024,038 | 3,872,000 | 1,801,000 |
Total operating costs | 11,795,761 | 12,995,180 | 8,667,818 |
Operating result | -6,771,723 | -9,123,180 | -6,866,818 |
Financial income/costs | 86,803 | 51,185 | -10,114 |
Profit before tax | -6,684,920 | -9,071,995 | -6,876,932 |
Total tax & extraordinary income/cost | 0 | -1,618,914 | -1,379,788 |
Annual Total Result | -6,684,920 | -7,453,081 | -5,497,144 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 5,383,924 | 0 | 0 |
Total current assets | 14,154,622 | 12,484,012 | 2,891,264 |
Total assets | 19,538,546 | 12,484,012 | 2,891,264 |
Short term debt | 5,125,498 | 1,651,882 | 952,441 |
Long term debt | 2,400,000 | 2,400,000 | 2,400,000 |
Total liabilities | 7,525,498 | 4,051,882 | 3,352,441 |
Contributed capital | 12,013,048 | 22,769,224 | 6,422,837 |
Retained earnings | 0 | -14,337,095 | -6,884,013 |
Total equity | 12,013,048 | 8,432,130 | -461,176 |
Total equity and liabilities | 19,538,546 | 12,484,012 | 2,891,264 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities