Organization
- CEO
- JM
- Chairman of the board
- EL
Erik Langaker1963
- Years since formation
- 5 years
- since May 18, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 78,690
- 1 share class
- Total number of shareholders
- 20
- 16 companies, 4 persons
Financials
- Total operating income 2023
- 1,146,632
- NOK
- Annual total result 2023
- -15,256,700
- NOK
- Total equity 2023
- 11,634,146
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JM | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
EL 1963 | Chairman | - |
JC | Board Member | 13.65 % indirectly |
AS | Board Member | - |
KH 1976 | Board Member | - |
JG 1973 | Board Member | 1.68 % indirectly |
TB 1965 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JC | Board Member | 13.65 % indirectly |
ML 1980 | - | 10.79 % indirectly |
EL 1963 | - | 7.67 % indirectly |
| - | 5.75 % indirectly | |
| - | 5.75 % indirectly | |
GE 1962 | - | 4.2 % indirectly |
BS 1975 | - | 1.78 % indirectly |
EL | - | 1.72 % indirectly |
JG 1973 | Board Member | 1.68 % indirectly |
BN | - | 1.27 % directly |
Last update: Feb 12, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 15,282 | 19.42 % | |
| Ordinary shares | 15,080 | 19.16 % | |
| Ordinary shares | 13,221 | 16.8 % | |
| Ordinary shares | 10,745 | 13.65 % | |
| Ordinary shares | 8,489 | 10.79 % | |
| Ordinary shares | 3,305 | 4.2 % | |
| Ordinary shares | 2,646 | 3.36 % | |
| Ordinary shares | 1,400 | 1.78 % | |
| Ordinary shares | 1,350 | 1.72 % | |
| Ordinary shares | 1,322 | 1.68 % | |
BN | Ordinary shares | 1,000 | 1.27 % |
| Ordinary shares | 991 | 1.26 % | |
| Ordinary shares | 706 | 0.9 % | |
| Ordinary shares | 661 | 0.84 % | |
| Ordinary shares | 500 | 0.64 % | |
AG | Ordinary shares | 450 | 0.57 % |
| Ordinary shares | 425 | 0.54 % | |
| Ordinary shares | 406 | 0.52 % | |
| Ordinary shares | 406 | 0.52 % | |
SJ 1991 | Ordinary shares | 305 | 0.39 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,146,632 | 1,452,821 | 617,493 |
Annual Total Result | -15,256,700 | -1,009,488 | -4,108,778 |
Total assets | 16,240,745 | 8,022,265 | 1,045,782 |
Total liabilities | 4,606,599 | 3,663,018 | 2,676,708 |
Total equity | 11,634,146 | 4,359,246 | -1,630,926 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,146,632 | 1,452,821 | 617,493 |
Total operating costs | 16,332,558 | 2,302,327 | 4,693,469 |
Operating result | -15,185,926 | -849,506 | -4,075,976 |
Financial income/costs | -70,774 | -159,981 | -32,802 |
Profit before tax | -15,256,700 | -1,009,488 | -4,108,778 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -15,256,700 | -1,009,488 | -4,108,778 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 11,774,774 | 6,806,213 | 16,997 |
Total current assets | 4,465,971 | 1,216,052 | 1,028,785 |
Total assets | 16,240,745 | 8,022,265 | 1,045,782 |
Short term debt | 3,026,153 | 1,484,235 | 640,462 |
Long term debt | 1,580,446 | 2,178,783 | 2,036,246 |
Total liabilities | 4,606,599 | 3,663,018 | 2,676,708 |
Contributed capital | 32,055,690 | 9,524,090 | 2,524,430 |
Retained earnings | -20,421,544 | -5,164,844 | -4,155,356 |
Total equity | 11,634,146 | 4,359,246 | -1,630,926 |
Total equity and liabilities | 16,240,745 | 8,022,264 | 1,045,782 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities