Organization
- CEO
- PR
- Chairman of the board
- BA
Børge Astrup1981
- Years since formation
- 4 years
- since Mar 3, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 14
Ownership
- Number of shares and share classes
- 262,500
- 1 share class
- Total number of shareholders
- 61
- 39 companies, 22 persons
Financials
- Total operating income 2023
- 1,266,680
- NOK
- Annual total result 2023
- -14,687,215
- NOK
- Total equity 2023
- 21,710,624
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
PR | Managing Director/CEO | 10.11 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TR | Board Member | - |
NS | Board Member | - |
BA 1981 | Chairman | - |
| Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - | |
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KO | - | 10.24 % indirectly |
PR | Managing Director/CEO | 10.11 % indirectly |
JB | - | 8.98 % indirectly |
| - | 8.88 % indirectly | |
GE 1973 | - | 2.56 % indirectly |
KL 1977 | - | 2.04 % directly |
JR 1978 | - | 1.9 % directly |
EA 1977 | - | 1.81 % directly |
CL | - | 1.56 % indirectly |
PH 1966 | - | 1.2 % indirectly |
Last update: Jul 2, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 27,150 | 10.34 % | |
| Ordinary shares | 26,748 | 10.19 % | |
| Ordinary shares | 26,548 | 10.11 % | |
| Ordinary shares | 24,348 | 9.28 % | |
| Ordinary shares | 23,578 | 8.98 % | |
| Ordinary shares | 23,300 | 8.88 % | |
| Ordinary shares | 12,500 | 4.76 % | |
| Ordinary shares | 10,000 | 3.81 % | |
| Ordinary shares | 6,250 | 2.38 % | |
| Ordinary shares | 5,734 | 2.18 % | |
KL 1977 | Ordinary shares | 5,350 | 2.04 % |
| Ordinary shares | 5,250 | 2 % | |
| Ordinary shares | 5,250 | 2 % | |
JR 1978 | Ordinary shares | 5,000 | 1.9 % |
EA 1977 | Ordinary shares | 4,762 | 1.81 % |
| Ordinary shares | 4,500 | 1.71 % | |
| Ordinary shares | 3,200 | 1.22 % | |
| Ordinary shares | 3,150 | 1.2 % | |
| Ordinary shares | 3,092 | 1.18 % | |
| Ordinary shares | 2,625 | 1 % | |
| Ordinary shares | 2,400 | 0.91 % | |
| Ordinary shares | 2,334 | 0.89 % | |
| Ordinary shares | 2,333 | 0.89 % | |
| Ordinary shares | 2,100 | 0.8 % | |
| Ordinary shares | 2,000 | 0.76 % | |
| Ordinary shares | 1,975 | 0.75 % | |
| Ordinary shares | 1,610 | 0.61 % | |
| Ordinary shares | 1,400 | 0.53 % | |
| Ordinary shares | 1,400 | 0.53 % | |
| Ordinary shares | 1,250 | 0.48 % | |
CT | Ordinary shares | 1,200 | 0.46 % |
ML | Ordinary shares | 1,067 | 0.41 % |
| Ordinary shares | 1,050 | 0.4 % | |
| Ordinary shares | 1,000 | 0.38 % | |
PS | Ordinary shares | 917 | 0.35 % |
EV | Ordinary shares | 788 | 0.3 % |
BS 1981 | Ordinary shares | 750 | 0.29 % |
| Ordinary shares | 750 | 0.29 % | |
| Ordinary shares | 625 | 0.24 % | |
| Ordinary shares | 622 | 0.24 % | |
| Ordinary shares | 600 | 0.23 % | |
| Ordinary shares | 600 | 0.23 % | |
| Ordinary shares | 600 | 0.23 % | |
JJ | Ordinary shares | 600 | 0.23 % |
| Ordinary shares | 530 | 0.2 % | |
| Ordinary shares | 500 | 0.19 % | |
| Ordinary shares | 500 | 0.19 % | |
| Ordinary shares | 375 | 0.14 % | |
| Ordinary shares | 364 | 0.14 % | |
KE 1987 | Ordinary shares | 357 | 0.14 % |
VW | Ordinary shares | 260 | 0.1 % |
| Ordinary shares | 250 | 0.1 % | |
AR | Ordinary shares | 250 | 0.1 % |
| Ordinary shares | 250 | 0.1 % | |
EI | Ordinary shares | 175 | 0.07 % |
SP 1986 | Ordinary shares | 100 | 0.04 % |
HA | Ordinary shares | 100 | 0.04 % |
| Ordinary shares | 80 | 0.03 % | |
LS | Ordinary shares | 79 | 0.03 % |
| Ordinary shares | 18 | < 0.01 % | |
TB | Ordinary shares | 6 | < 0.01 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,266,680 | 271,353 | 68,036 |
Annual Total Result | -14,687,215 | -6,935,982 | -3,679,381 |
Total assets | 31,442,732 | 41,262,707 | 19,991,245 |
Total liabilities | 9,732,108 | 4,864,868 | 1,657,424 |
Total equity | 21,710,624 | 36,397,839 | 18,333,821 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,266,680 | 271,353 | 68,036 |
Total operating costs | 16,551,771 | 7,329,389 | 3,755,608 |
Operating result | -15,285,091 | -7,058,037 | -3,687,572 |
Financial income/costs | 597,875 | 122,055 | 8,191 |
Profit before tax | -14,687,215 | -6,935,982 | -3,679,381 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -14,687,215 | -6,935,982 | -3,679,381 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 12,866,012 | 9,947,685 | 4,903,024 |
Total current assets | 18,576,720 | 31,315,023 | 15,088,222 |
Total assets | 31,442,732 | 41,262,707 | 19,991,245 |
Short term debt | 3,332,108 | 2,464,868 | 1,657,424 |
Long term debt | 6,400,000 | 2,400,000 | 0 |
Total liabilities | 9,732,108 | 4,864,868 | 1,657,424 |
Contributed capital | 17,931,553 | 47,770,430 | 22,770,430 |
Retained earnings | 3,779,071 | -11,372,591 | -4,436,609 |
Total equity | 21,710,624 | 36,397,839 | 18,333,821 |
Total equity and liabilities | 31,442,732 | 41,262,707 | 19,991,245 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities