Organization
- CEO
- HJ
Harald Johnsen1973
- Chairman of the board
- FK
Frode Kalsås1975
- Years since formation
- 24 years
- since May 21, 2001
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 11,946
- 1 share class
- Total number of shareholders
- 19
- companies
Financials
- Total operating income 2024
- 350,861,671
- NOK
- Annual total result 2024
- -9,530,149
- NOK
- Total equity 2024
- 2,847,598
- NOK
Last update: Sep 9, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HJ 1973 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
AT 1968 | Board Member | - |
SÅ | Alternate Member | - |
BR 1965 | Alternate Member | - |
GT 1969 | Deputy Chair | - |
FK 1975 | Chairman | - |
SF 1984 | Board Member | - |
HJ 1958 | Board Member | - |
ML 1973 | Board Member | - |
CL | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RM 1966 | - | 1.11 % indirectly |
Last update: Oct 2, 2024
Ownership
Company shareholders
| Name | Share class | Total number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,236 | 27.09 % | |
| Ordinary shares | 2,419 | 20.25 % | |
| Ordinary shares | 1,917 | 16.05 % | |
| Ordinary shares | 833 | 6.97 % | |
| Ordinary shares | 601 | 5.03 % | |
| Ordinary shares | 600 | 5.02 % | |
| Ordinary shares | 542 | 4.54 % | |
| Ordinary shares | 466 | 3.9 % | |
| Ordinary shares | 321 | 2.69 % | |
| Ordinary shares | 144 | 1.21 % | |
| Ordinary shares | 125 | 1.05 % | |
| Ordinary shares | 122 | 1.02 % | |
| Ordinary shares | 120 | 1 % | |
| Ordinary shares | 120 | 1 % | |
| Ordinary shares | 120 | 1 % | |
| Ordinary shares | 80 | 0.67 % | |
| Ordinary shares | 60 | 0.5 % | |
| Ordinary shares | 60 | 0.5 % | |
| Ordinary shares | 60 | 0.5 % |
Last update: Jun 2, 2025
Financials
in NOK
Summary
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 350,861,671 | 319,522,287 | 258,822,241 | 254,155,286 |
Annual Total Result | -9,530,149 | -918,087 | 107,664 | -633,538 |
Total assets | 93,318,346 | 109,003,383 | 77,185,184 | 64,697,375 |
Total liabilities | 90,470,754 | 96,625,637 | 63,889,351 | 51,509,206 |
Total equity | 2,847,598 | 12,377,746 | 13,295,833 | 13,188,169 |
P&L
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total operating income | 350,861,671 | 319,522,287 | 258,822,241 | 254,155,286 |
Total operating costs | 360,623,534 | 320,677,887 | 258,760,528 | 254,860,917 |
Operating result | -9,761,863 | -1,155,600 | 61,713 | -705,631 |
Financial income/costs | 231,714 | 237,513 | 45,951 | 72,093 |
Profit before tax | -9,530,149 | -918,087 | 107,664 | -633,538 |
Total tax & extraordinary income/cost | 0 | 0 | 0 | 0 |
Annual Total Result | -9,530,149 | -918,087 | 107,664 | -633,538 |
Balance overview
| Year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
Total fixed assets | 3,072,298 | 4,006,466 | 4,256,805 | 5,309,797 |
Total current assets | 90,246,048 | 104,996,917 | 72,928,379 | 59,387,578 |
Total assets | 93,318,346 | 109,003,383 | 77,185,184 | 64,697,375 |
Short term debt | 90,470,754 | 96,625,637 | 63,889,351 | 51,509,206 |
Long term debt | 0 | 0 | 0 | 0 |
Total liabilities | 90,470,754 | 96,625,637 | 63,889,351 | 51,509,206 |
Contributed capital | 4,885,914 | 4,885,914 | 4,885,914 | 4,885,914 |
Retained earnings | -2,038,316 | 7,491,832 | 8,409,919 | 8,302,255 |
Total equity | 2,847,598 | 12,377,746 | 13,295,833 | 13,188,169 |
Total equity and liabilities | 93,318,352 | 109,003,383 | 77,185,184 | 64,697,375 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
1520
Public incorporated enterprises, owned by local government