Organization
- CEO
- PL
Peter Lauring1959
- Chairman of the board
- PF
Pedro Fasting1974
- Years since formation
- 6 years
- since Dec 11, 2018
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,000,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Annual total result 2023
- 75,078,581
- NOK
- Total equity 2023
- 546,750,728
- NOK
Last update: Oct 18, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
PL 1959 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
PF 1974 | Chairman | - |
PL 1959 | Board Member | - |
KJ 1975 | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
JS | - | 2.07 % indirectly |
PV 1972 | - | 1.27 % indirectly |
Last update: Oct 3, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 10,000,000 | 100 % |
Shares owned by the ECIT F&A HOLDING AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 30,000 | 100 % | |
Class B shares | 50,000 | 100 % | |
Ordinary shares | 100 | 100 % | |
Ordinary shares | 14,247,108 | 100 % | |
Ordinary shares | 28,820,715 | 98.17 % | |
Ordinary shares | 31,670,601 | 96.02 % | |
Ordinary shares | 27,030 | 90.1 % | |
Ordinary shares | 56,192 | 87.7 % | |
Ordinary shares | 9,590,148 | 85 % | |
Ordinary shares | 4,482,319 | 82.76 % | |
Ordinary shares | 6,166,299 | 82.3 % | |
Ordinary shares | 114,330 | 80.01 % | |
Ordinary shares | 36,656,529 | 76.91 % | |
Ordinary shares | 152,000 | 76 % | |
Ordinary shares | 852 | 73.96 % | |
Ordinary shares | 177,695 | 72.94 % | |
Ordinary shares | 1,400 | 70 % | |
Ordinary shares | 281,402 | 70 % | |
Ordinary shares | 700 | 70 % | |
Ordinary shares | 14,700 | 70 % | |
Ordinary shares | 105,472 | 61.5 % | |
Class B shares | 300,000 | 60 % | |
Ordinary shares | 3,389,147 | 60 % | |
Ordinary shares | 120,000 | 60 % | |
A-shares | 3,197,084 | 59.43 % | |
Class B shares | 17,363 | 57.87 % | |
Ordinary shares | 501 | 50.1 % | |
Ordinary shares | 15,030 | 50.1 % | |
Ordinary shares | 100,200 | 50.1 % | |
Ordinary shares | 30,120 | 50.1 % | |
Ordinary shares | 501 | 50.1 % | |
Ordinary shares | 501 | 50.1 % | |
Ordinary shares | 2,010,326 | 50.08 % | |
Ordinary shares | 839,680 | 31.82 % | |
Ordinary shares | 200 | 10 % | |
Ordinary shares | 1 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 40,000,000Operating profit 2023: NOK -30,000,000Employees: 11
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | 75,078,581 | 44,602,274 | 59,018,438 |
Total assets | 1,378,871,846 | 1,133,406,932 | 1,130,943,852 |
Total liabilities | 832,121,117 | 713,799,032 | 789,732,803 |
Total equity | 546,750,728 | 419,607,900 | 341,211,049 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 296,663 | 3,354,239 | 3,480,617 |
Operating result | -296,663 | -3,354,239 | -3,480,617 |
Financial income/costs | 75,495,815 | 47,956,513 | 61,285,897 |
Profit before tax | 75,199,151 | 44,602,274 | 57,805,281 |
Total tax & extraordinary income/cost | 120,570 | 0 | -1,213,157 |
Annual Total Result | 75,078,581 | 44,602,274 | 59,018,438 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,269,932,817 | 1,026,462,914 | 1,060,885,942 |
Total current assets | 108,939,028 | 106,944,018 | 70,057,910 |
Total assets | 1,378,871,846 | 1,133,406,932 | 1,130,943,852 |
Short term debt | 735,160,714 | 674,472,428 | 434,232,219 |
Long term debt | 96,960,404 | 39,326,604 | 355,500,585 |
Total liabilities | 832,121,117 | 713,799,032 | 789,732,803 |
Contributed capital | 471,672,147 | 419,607,900 | 341,722,129 |
Retained earnings | 75,078,581 | 0 | -511,080 |
Total equity | 546,750,728 | 419,607,900 | 341,211,049 |
Total equity and liabilities | 1,378,871,846 | 1,133,406,932 | 1,130,943,852 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping