Organization
- CEO
- KA
- Chairman of the board
- MA
- Years since formation
- 7 years
- since Apr 4, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 47,659,801
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 23,432,049
- NOK
- Annual total result 2023
- 17,530,198
- NOK
- Total equity 2023
- 47,554,300
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
KA | Managing Director/CEO | 12.1 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MA | Chairman | - |
KJ 1975 | Board Member | - |
KA | Board Member | 12.1 % indirectly |
RA 1969 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
KA | Managing Director/CEO, Board Member | 12.1 % indirectly |
Last update: Mar 13, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 36,656,529 | 76.91 % | |
| Ordinary shares | 5,623,272 | 11.8 % | |
| Ordinary shares | 5,380,000 | 11.29 % |
Shares owned by the ECIT NORIAN TOPCO AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 40,000,000Operating profit 2023: NOK -30,000,000Employees: 11
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 23,432,049 | 25,058,392 | 20,518,058 |
Annual Total Result | 17,530,198 | 6,786,410 | 8,440,178 |
Total assets | 87,775,858 | 68,693,345 | 20,006,953 |
Total liabilities | 40,221,558 | 26,369,244 | 16,561,516 |
Total equity | 47,554,300 | 42,324,102 | 3,445,437 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 23,432,049 | 25,058,392 | 20,518,058 |
Total operating costs | 31,135,556 | 28,265,058 | 25,973,178 |
Operating result | -7,703,508 | -3,206,667 | -5,455,120 |
Financial income/costs | 30,206,853 | 11,922,676 | 14,371,419 |
Profit before tax | 22,503,345 | 8,716,009 | 8,916,300 |
Total tax & extraordinary income/cost | 4,973,147 | 1,929,599 | 476,122 |
Annual Total Result | 17,530,198 | 6,786,410 | 8,440,178 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 54,630,648 | 49,627,023 | 216,447 |
Total current assets | 33,145,210 | 19,066,322 | 19,790,506 |
Total assets | 87,775,858 | 68,693,345 | 20,006,953 |
Short term debt | 31,745,573 | 26,369,244 | 9,759,943 |
Long term debt | 8,475,986 | 0 | 6,801,572 |
Total liabilities | 40,221,558 | 26,369,244 | 16,561,516 |
Contributed capital | 42,324,102 | 42,324,102 | 1,429,794 |
Retained earnings | 5,230,198 | 0 | 2,015,643 |
Total equity | 47,554,300 | 42,324,102 | 3,445,437 |
Total equity and liabilities | 87,775,858 | 68,693,345 | 20,006,953 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping