Organization
- CEO
- CF
- Chairman of the board
- LI
Lars Inge Tordal1966
- Years since formation
- 11 years
- since Dec 3, 2013
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 1,912,221
- 1 share class
- Total number of shareholders
- 7
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 20,540,013
- NOK
- Annual total result 2023
- 4,274,743
- NOK
- Total equity 2023
- 546,948
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CF | Managing Director/CEO | - |
CN 1984 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
LI 1966 | Chairman | - |
JN | Board Member | 11.58 % indirectly |
HW | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JN | Board Member | 11.58 % indirectly |
MS 1963 | - | 7.28 % indirectly |
FM 1967 | - | 4.63 % indirectly |
CF | - | 3.72 % indirectly |
CG 1990 | - | 1.61 % indirectly |
CN 1984 | - | 1.61 % indirectly |
LJ | - | 1.04 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,330,181 | 69.56 % | |
| Ordinary shares | 221,405 | 11.58 % | |
| Ordinary shares | 139,230 | 7.28 % | |
| Ordinary shares | 88,562 | 4.63 % | |
| Ordinary shares | 71,177 | 3.72 % | |
| Ordinary shares | 30,833 | 1.61 % | |
| Ordinary shares | 30,833 | 1.61 % |
Shares owned by the ECIT OS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 248 | 0.83 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 40,000,000Operating profit 2023: NOK -30,000,000Employees: 11
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 20,540,013 | 19,169,687 | 18,145,036 |
Annual Total Result | 4,274,743 | 3,223,432 | 2,339,206 |
Total assets | 9,236,596 | 7,786,677 | 6,478,998 |
Total liabilities | 8,689,649 | 7,244,472 | 5,830,225 |
Total equity | 546,948 | 542,205 | 648,773 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 20,540,013 | 19,169,687 | 18,145,036 |
Total operating costs | 15,205,298 | 15,071,800 | 15,148,200 |
Operating result | 5,334,715 | 4,097,887 | 2,996,837 |
Financial income/costs | 146,577 | 37,994 | 2,850 |
Profit before tax | 5,481,292 | 4,135,881 | 2,999,686 |
Total tax & extraordinary income/cost | 1,206,549 | 912,449 | 660,480 |
Annual Total Result | 4,274,743 | 3,223,432 | 2,339,206 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 214,695 | 280,118 | 524,897 |
Total current assets | 9,021,902 | 7,506,559 | 5,954,101 |
Total assets | 9,236,596 | 7,786,677 | 6,478,998 |
Short term debt | 8,689,649 | 7,244,472 | 5,830,225 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 8,689,649 | 7,244,472 | 5,830,225 |
Contributed capital | 191,222 | 191,222 | 191,222 |
Retained earnings | 355,726 | 350,983 | 457,551 |
Total equity | 546,948 | 542,205 | 648,773 |
Total equity and liabilities | 9,236,596 | 7,786,677 | 6,478,998 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping