Organization
- CEO
- TF
- Chairman of the board
- LJ
- Years since formation
- 6 years
- since Nov 4, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 3
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 19,013,683
- NOK
- Annual total result 2023
- 491,734
- NOK
- Total equity 2023
- 1,400,413
- NOK
Last update: Nov 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
TF | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
LG 1970 | Board Member | 4.39 % indirectly |
LJ | Chairman | - |
FK 1970 | Board Member | 18 % indirectly |
TF | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
FK 1970 | Board Member | 18 % indirectly |
CA | - | 18 % indirectly |
LG 1970 | Board Member | 4.39 % indirectly |
RH | - | 2.99 % indirectly |
EH 1998 | - | 2.99 % indirectly |
IH 1977 | - | 1.76 % indirectly |
IL 1969 | - | 1.76 % indirectly |
Last update: Aug 2, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 15,030 | 50.1 % | |
Ordinary shares | 13,174 | 43.91 % | |
Ordinary shares | 1,796 | 5.99 % |
Shares owned by the ECIT ELVERUM AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 110 | 22 % | |
Ordinary shares | 100 | 10 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 40,000,000Operating profit 2023: NOK -30,000,000Employees: 10
Financials
in NOK
Summary
Year | 2023 | 2022 |
---|---|---|
Total operating income | 19,013,683 | 2,267,925 |
Annual Total Result | 491,734 | 368,794 |
Total assets | 5,570,349 | 964,597 |
Total liabilities | 4,169,936 | 817,352 |
Total equity | 1,400,413 | 147,245 |
P&L
Year | 2023 | 2022 |
---|---|---|
Total operating income | 19,013,683 | 2,267,925 |
Total operating costs | 18,340,736 | 1,791,908 |
Operating result | 672,946 | 476,018 |
Financial income/costs | -50,647 | -651 |
Profit before tax | 622,299 | 475,367 |
Total tax & extraordinary income/cost | 130,565 | 106,573 |
Annual Total Result | 491,734 | 368,794 |
Balance overview
Year | 2023 | 2022 |
---|---|---|
Total fixed assets | 1,798,766 | 299,744 |
Total current assets | 3,771,583 | 664,853 |
Total assets | 5,570,349 | 964,597 |
Short term debt | 4,169,936 | 817,352 |
Long term debt | 0 | 0 |
Total liabilities | 4,169,936 | 817,352 |
Contributed capital | 30,000 | 30,000 |
Retained earnings | 1,370,413 | 117,245 |
Total equity | 1,400,413 | 147,245 |
Total equity and liabilities | 5,570,349 | 964,597 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping