Organization
- CEO
- EK
Espen Klepper1973
- Chairman of the board
- PP
Peter Pölzbauer1958
- Years since formation
- 19 years
- since Jul 13, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 38
Ownership
- Number of shares and share classes
- 10,000
- 1 share class
- Total number of shareholders
- 4
- 1 company, 3 persons
- Belongs to group of
Financials
- Total operating income 2023
- 53,456,000
- NOK
- Annual total result 2023
- 9,739,000
- NOK
- Total equity 2023
- 81,780,000
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EK 1973 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
PP 1958 | Chairman | - |
JR | Board Member | - |
PG | Board Member | - |
EK 1973 | Board Member | - |
RK 1968 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 5,880 | 58.8 % | |
| Ordinary shares | 2,110 | 21.1 % | |
| Ordinary shares | 1,520 | 15.2 % | |
| Ordinary shares | 490 | 4.9 % |
Shares owned by the OMNICOM MEDIA GROUP AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % | |
| Ordinary shares | 1,000 | 100 % | |
| Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 53,456,000Operating profit 2023: NOK 12,116,000Employees: 38
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 53,456,000 | 56,928,000 | 31,667,000 |
Annual Total Result | 9,739,000 | 9,850,000 | 6,671,000 |
Total assets | 126,231,000 | 155,712,000 | 146,624,000 |
Total liabilities | 44,451,000 | 83,672,000 | 84,433,000 |
Total equity | 81,780,000 | 72,040,000 | 62,190,000 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 53,456,000 | 56,928,000 | 31,667,000 |
Total operating costs | 41,339,000 | 44,236,000 | 23,017,000 |
Operating result | 12,116,000 | 12,692,000 | 8,650,000 |
Financial income/costs | 379,000 | -56,000 | -93,000 |
Profit before tax | 12,495,000 | 12,636,000 | 8,557,000 |
Total tax & extraordinary income/cost | 2,756,000 | 2,786,000 | 1,886,000 |
Annual Total Result | 9,739,000 | 9,850,000 | 6,671,000 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 35,612,000 | 35,560,000 | 35,665,000 |
Total current assets | 90,618,000 | 120,153,000 | 110,959,000 |
Total assets | 126,231,000 | 155,712,000 | 146,624,000 |
Short term debt | 44,146,000 | 83,414,000 | 84,102,000 |
Long term debt | 305,000 | 258,000 | 331,000 |
Total liabilities | 44,451,000 | 83,672,000 | 84,433,000 |
Contributed capital | 962,000 | 962,000 | 962,000 |
Retained earnings | 80,818,000 | 71,078,000 | 61,228,000 |
Total equity | 81,780,000 | 72,040,000 | 62,190,000 |
Total equity and liabilities | 126,231,000 | 155,712,000 | 146,624,000 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
73
Activity
Advertising and market research
73.1
Main industrial group
Advertising
73.12
Industrial group
Media representation
73.120
Industrial group
Media representation