Organization
- CEO
- TR
Torstein Rafgård1967
- Chairman of the board
- EK
Espen Klepper1973
- Years since formation
- 16 years
- since Mar 18, 2008
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 70
Ownership
- Number of shares and share classes
- 100
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 1,251,810,000
- NOK
- Annual total result 2023
- 19,405,000
- NOK
- Total equity 2023
- 129,731,000
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TR 1967 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
EK 1973 | Chairman | - |
RK 1968 | Board Member | - |
TR 1967 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 100 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 53,456,000Operating profit 2023: NOK 12,116,000Employees: 37
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,251,810,000 | 1,122,271,000 | 1,040,108,000 |
Annual Total Result | 19,405,000 | 12,982,000 | 9,879,000 |
Total assets | 358,610,000 | 324,050,000 | 309,685,000 |
Total liabilities | 228,879,000 | 213,724,000 | 212,342,000 |
Total equity | 129,731,000 | 110,326,000 | 97,344,000 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,251,810,000 | 1,122,271,000 | 1,040,108,000 |
Total operating costs | 1,232,628,000 | 1,107,777,000 | 1,027,820,000 |
Operating result | 19,181,000 | 14,494,000 | 12,288,000 |
Financial income/costs | 5,710,000 | 2,163,000 | 382,000 |
Profit before tax | 24,891,000 | 16,657,000 | 12,671,000 |
Total tax & extraordinary income/cost | 5,486,000 | 3,675,000 | 2,792,000 |
Annual Total Result | 19,405,000 | 12,982,000 | 9,879,000 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 598,000 | 516,000 | 391,000 |
Total current assets | 358,012,000 | 323,534,000 | 309,295,000 |
Total assets | 358,610,000 | 324,050,000 | 309,685,000 |
Short term debt | 228,500,000 | 213,385,000 | 212,124,000 |
Long term debt | 379,000 | 339,000 | 218,000 |
Total liabilities | 228,879,000 | 213,724,000 | 212,342,000 |
Contributed capital | 11,088,000 | 11,088,000 | 11,088,000 |
Retained earnings | 118,643,000 | 99,238,000 | 86,256,000 |
Total equity | 129,731,000 | 110,326,000 | 97,344,000 |
Total equity and liabilities | 358,610,000 | 324,050,000 | 309,685,000 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
73
Activity
Advertising and market research
73.1
Main industrial group
Advertising
73.12
Industrial group
Media representation
73.120
Industrial group
Media representation