Organization
- CEO
- Chairman of the board
- EK
Espen Klepper1973
- Years since formation
- 21 years
- since Mar 24, 2004
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 20
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 1,076,719,000
- NOK
- Annual total result 2023
- 15,048,000
- NOK
- Total equity 2023
- 140,824,000
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
EK 1973 | Chairman | - |
RK 1968 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 53,456,000Operating profit 2023: NOK 12,116,000Employees: 38
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,076,719,000 | 953,246,000 | 980,260,000 |
Annual Total Result | 15,048,000 | 9,722,000 | 15,018,000 |
Total assets | 375,855,000 | 334,359,000 | 356,554,000 |
Total liabilities | 235,031,000 | 208,582,000 | 240,499,000 |
Total equity | 140,824,000 | 125,776,000 | 116,054,000 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,076,719,000 | 953,246,000 | 980,260,000 |
Total operating costs | 1,062,908,000 | 942,371,000 | 961,425,000 |
Operating result | 13,812,000 | 10,875,000 | 18,835,000 |
Financial income/costs | 5,492,000 | 1,597,000 | 421,000 |
Profit before tax | 19,304,000 | 12,471,000 | 19,256,000 |
Total tax & extraordinary income/cost | 4,256,000 | 2,749,000 | 4,238,000 |
Annual Total Result | 15,048,000 | 9,722,000 | 15,018,000 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 509,000 | 477,000 | 281,000 |
Total current assets | 375,346,000 | 333,882,000 | 356,272,000 |
Total assets | 375,855,000 | 334,359,000 | 356,554,000 |
Short term debt | 234,709,000 | 208,254,000 | 240,319,000 |
Long term debt | 322,000 | 328,000 | 181,000 |
Total liabilities | 235,031,000 | 208,582,000 | 240,499,000 |
Contributed capital | 23,695,000 | 23,695,000 | 23,695,000 |
Retained earnings | 117,129,000 | 102,081,000 | 92,359,000 |
Total equity | 140,824,000 | 125,776,000 | 116,054,000 |
Total equity and liabilities | 375,855,000 | 334,359,000 | 356,554,000 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
73
Activity
Advertising and market research
73.1
Main industrial group
Advertising
73.12
Industrial group
Media representation
73.120
Industrial group
Media representation