Organization
- Chairman of the board
- SS
- Years since formation
- 11 years
- since Dec 23, 2014
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 300,000
- 2 share classes
- Total number of shareholders
- 5
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 6,679,904
- NOK
- Annual total result 2023
- 48,523,903
- NOK
- Total equity 2023
- 361,243,144
- NOK
Last update: Sep 11, 2024
Management
Board
Name | Role | Shares |
---|---|---|
SS | Contact Person, Chairman | - |
EA | Board Member | 30.1 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
- | 30.1 % indirectly | |
EA | Board Member | 30.1 % indirectly |
GA | - | 30.1 % indirectly |
Last update: Aug 6, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Class B shares | 90,299 | 30.1 % | |
Class B shares | 90,298 | 30.1 % | |
Class B shares | 90,298 | 30.1 % | |
A-shares | 29,104 | 9.7 % | |
Class B shares | 1 | < 0.01 % |
Shares owned by the BIFROST OG DRAUPNE AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 100 | 100 % | |
A-shares | 1,000 | 100 % | |
Ordinary shares | 30 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 100 | 100 % | |
Ordinary shares | 89 | 100 % | |
Ordinary shares | 2,959,435 | 98.65 % | |
Ordinary shares | 334,553,360 | 92.89 % | |
Ordinary shares | 63,871 | 90.22 % | |
Ordinary shares | 752 | 63.62 % | |
Ordinary shares | 564,000 | 50 % | |
Ordinary shares | 50 | 50 % | |
Ordinary shares | 10,000 | 50 % | |
Ordinary shares | 50 | 50 % | |
Ordinary shares | 50 | 50 % | |
Ordinary shares | 50 | 50 % | |
Ordinary shares | 75,000 | 50 % | |
Ordinary shares | 50 | 50 % | |
Class B shares | 10,000 | 33.33 % | |
Ordinary shares | 10,153 | 20.17 % | |
Ordinary shares | 300 | 20.03 % | |
Ordinary shares | 65,674,236 | 16.3 % | |
Ordinary shares | 20,826,282 | 10.6 % | |
Ordinary shares | 312,907 | 9.03 % | |
Ordinary shares | 6 | 5.13 % | |
Ordinary shares | 1,826,400 | 0.47 % | |
NO0010940513 | 178,128 | 0.4 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 6,679,904Operating profit 2023: NOK -667,966Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 6,679,904 | 3,514,403 | 2,839,164 |
Annual Total Result | 48,523,903 | -233,577,388 | 1,697,826,361 |
Total assets | 1,481,457,655 | 1,538,683,646 | 2,128,322,456 |
Total liabilities | 1,120,214,512 | 150,964,405 | 521,991,277 |
Total equity | 361,243,144 | 1,387,719,240 | 1,606,331,180 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 6,679,904 | 3,514,403 | 2,839,164 |
Total operating costs | 7,347,870 | 7,374,883 | 4,047,041 |
Operating result | -667,966 | -3,860,480 | -1,207,877 |
Financial income/costs | 54,945,370 | -224,325,727 | 1,707,875,934 |
Profit before tax | 54,277,403 | -228,186,207 | 1,706,668,057 |
Total tax & extraordinary income/cost | 5,753,500 | 5,391,181 | 8,841,696 |
Annual Total Result | 48,523,903 | -233,577,388 | 1,697,826,361 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 1,123,046,131 | 990,881,139 | 773,694,139 |
Total current assets | 358,411,524 | 547,802,507 | 1,354,628,317 |
Total assets | 1,481,457,655 | 1,538,683,646 | 2,128,322,456 |
Short term debt | 1,120,131,360 | 150,964,405 | 391,991,277 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 1,120,214,512 | 150,964,405 | 521,991,277 |
Contributed capital | 5,596,907 | 5,596,907 | 5,596,907 |
Retained earnings | 355,646,237 | 1,382,122,333 | 1,600,734,273 |
Total equity | 361,243,144 | 1,387,719,240 | 1,606,331,180 |
Total equity and liabilities | 1,481,457,655 | 1,538,683,646 | 2,128,322,456 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities