FLYCO AS

Transport

/ Aviation

Keywords

passenger transportscheduled flightscharter flightssightseeinground-trip flightsrentalair transport equipmentwith crew

Organization

Chairman of the board: BK
Brynjar Kristian Forbergskog1958
Years since formation: 3 years; since Jan 19, 2021
Type: Limited company
VAT registered: No
Number of employees: 0

Ownership

Number of shares and share classes: 44,690,087; 1 share class
Total number of shareholders: 1936; 141 companies, 1,795 persons
Belongs to group of

Financials

Annual total result 2023: 12,672,000; NOK
Total equity 2023: 541,274,000; NOK

Last update: Aug 29, 2024

Management

Board

Name	Role	Shares
BK Brynjar Kristian Forbergskog 1958	Chairman	6.91 % indirectly
TM Torstein Dahle Moe 1962	Board Member	4.21 % indirectly
TA Tor Andenæs 1943	Board Member	1.21 % indirectly
RG Roger Granheim 1964	Board Member	1.84 % indirectly

Others

Name	Role	Shares
E ERNST & YOUNG AS	Auditor	-
S SPAREBANK 1 REGNSKAPSHUSET NORD-NORGE AS	Accountant	-

Top 10 individual shareholders

Name	Role	Shares
HF Hilde Nielsen Forbergskog 1958	-	7.37 % indirectly
JF Jens-Otto Forbergskog 1987	-	7.16 % directly < 0.01 % indirectly 7.15 %
BK Brynjar Kristian Forbergskog 1958	Chairman	6.91 % indirectly
KF Kristin S N Forbergskog 1995	-	5.72 % directly < 0.01 % indirectly 5.71 %
TM Torstein Dahle Moe 1962	Board Member	4.21 % indirectly
UW Una Andenæs Westvold 2000	-	2.53 % indirectly
EW Eva Andenæs Westvold 2003	-	2.53 % indirectly
ØA Øyvin Anders Brøymer 1948	-	1.87 % indirectly
RG Roger Granheim 1964	Board Member	1.84 % indirectly
CB Cathrine Brøymer 1975	-	1.81 % indirectly

Last update: Apr 13, 2023

Ownership

Company shareholders

Name	Share class	Number of shares	Share
S SATURN INVEST AS	NO0010940513	6,206,298	13.89 %
H HIFO INVEST AS	NO0010940513	5,927,075	13.26 %
C CHRISTIANIA SKIBS AS	NO0010940513	5,538,802	12.39 %
NC Na Citibank	NO0010940513	2,536,575	5.68 %
I INTERTRADE SHIPPING AS	NO0010940513	2,450,000	5.48 %
J JAC MOE AS	NO0010940513	1,881,174	4.21 %
U UNO INVEST AS	NO0010940513	1,635,225	3.66 %
B BRØNNØY AVIATION AS	NO0010940513	1,015,914	2.27 %
S STENSHAGEN INVEST AS	NO0010940513	685,735	1.53 %
B BRØNNØY KOMMUNE	NO0010940513	486,200	1.09 %
M MOEN INDUSTRIER AS	NO0010940513	461,090	1.03 %
A AMBLE INVESTMENT AS	NO0010940513	456,000	1.02 %
H HILA AS	NO0010940513	398,800	0.89 %
GR Gunvor J Hammersvik Røed 1950	NO0010940513	379,880	0.85 %
T TANANGER HOLDING AS	NO0010940513	332,515	0.74 %
N NYHAMN AS	NO0010940513	300,000	0.67 %
C CAABY AS	NO0010940513	296,578	0.66 %
BK Brynjar Kroknes 1961	NO0010940513	259,600	0.58 %
A AS Taif	NO0010940513	245,030	0.55 %
Ø ØYER VEKST AS	NO0010940513	231,250	0.52 %
F FINYIELD AS	NO0010940513	230,700	0.52 %
F FLYCO AS	NO0010940513	225,165	0.5 %
F FM HOLDING AS	NO0010940513	215,069	0.48 %
F FOLLUM INVEST AS	NO0010940513	215,000	0.48 %
B BYGGETUN EIENDOM AS	NO0010940513	189,100	0.42 %
F FORENEDE FORVALTNING AS	NO0010940513	182,615	0.41 %
B BIFROST OG DRAUPNE AS	NO0010940513	178,128	0.4 %
N NIELSEN-GRUPPEN AS	NO0010940513	161,710	0.36 %
A AS MOHEIM	NO0010940513	155,800	0.35 %
D DYVI INVEST AS	NO0010940513	153,070	0.34 %
T TORGHATTEN AS	NO0010940513	152,992	0.34 %
GL Gerd Lillian Formo 1946	NO0010940513	152,500	0.34 %
S SØMNA KOMMUNE	NO0010940513	136,400	0.31 %
GR Guri Heidi Mo Rande 1960	NO0010940513	132,600	0.3 %
JH Jørn Holger Fagerland 1965	NO0010940513	130,490	0.29 %
S SNILS HOLDING AS	NO0010940513	130,000	0.29 %
R RUTH S OG EINAR H NIELSENS IDEELLE STIFTELSE	NO0010940513	120,200	0.27 %
O OBLOMOV AS	NO0010940513	119,740	0.27 %
S SUBSEA TECHNOLOGY AS	NO0010940513	118,800	0.27 %
Å ÅFJORD KOMMUNE	NO0010940513	117,255	0.26 %
T TURRIS AS	NO0010940513	114,285	0.26 %
A ARONSEN INVEST AS	NO0010940513	108,000	0.24 %
O OLE JOHANNES MONSEN AS	NO0010940513	107,000	0.24 %
N NORE-INVEST AS	NO0010940513	105,794	0.24 %
N NESTE STOPP AS	NO0010940513	104,600	0.23 %
H HORTA FINANS AS	NO0010940513	102,360	0.23 %
F FOLLUM CAPITAL AS	NO0010940513	100,000	0.22 %
FP Finn Prytz 1946	NO0010940513	95,590	0.21 %
JG Jan Gunnar Mjåland 1958	NO0010940513	95,401	0.21 %
G GÅSØ NÆRINGSUTVIKLING AS	NO0010940513	85,067	0.19 %
T TDM INVEST AS	NO0010940513	85,000	0.19 %
IB Isa Gurine Bøkestad 1945	NO0010940513	74,333	0.17 %
AV Arnt Elling Vevelstad 1937	NO0010940513	70,400	0.16 %
SA Stein Andre Herigstad-Olsen 1977	NO0010940513	69,700	0.16 %
DD Dag Døskeland 1951	NO0010940513	66,405	0.15 %
B BINDAL KOMMUNE	NO0010940513	64,400	0.14 %
S STEVEFISK AS	NO0010940513	60,000	0.13 %
S STATSAUTORISERT REVISOR KAI RANDE AS	NO0010940513	59,470	0.13 %
S STAVANGER FORVALTNING AS	NO0010940513	58,000	0.13 %
JJ John Mikal Johansen 1934	NO0010940513	57,200	0.13 %
B BRØNNØYSUND HANDELSTAND FORENING	NO0010940513	55,605	0.12 %
ER Erik Rinnan 1946	NO0010940513	55,000	0.12 %
OP Ove Petter Rinnan 1950	NO0010940513	55,000	0.12 %
W WARSTEIN HOLDING AS	NO0010940513	54,840	0.12 %
MB Mette K Gylseth Bergsdal 1952	NO0010940513	54,807	0.12 %
AS Anna Synnøve Bye 1941	NO0010940513	54,605	0.12 %
IM Ingar Mathisen 1946	NO0010940513	53,060	0.12 %
E EDM INVEST AS	NO0010940513	53,000	0.12 %
AB Anne Britt Norø 1955	NO0010940513	52,800	0.12 %
TR Terje Ronald Sevaldsen 1956	NO0010940513	52,000	0.12 %
P PRINCILLA AS	NO0010940513	52,000	0.12 %
F FDM HOLDING AS	NO0010940513	50,000	0.11 %
M MARFOR INVEST AS	NO0010940513	50,000	0.11 %
F FRENICO AS	NO0010940513	50,000	0.11 %
R RODO INVEST AS	NO0010940513	50,000	0.11 %
KA Kari Anne Bøkestad Andreassen 1973	NO0010940513	49,741	0.11 %
O OGÅRDSLIEN INVEST AS	NO0010940513	49,318	0.11 %
BT Bjørn Håkon Tretvoll 1947	NO0010940513	49,057	0.11 %
FL Finn Sig Livbjerg 1953	NO0010940513	47,600	0.11 %
JM Jim-Roger Myrholt 1964	NO0010940513	47,070	0.11 %
GB Grete Rekkebo Brovoll 1970	NO0010940513	46,838	0.1 %
OD Ola Dybvik 1963	NO0010940513	45,000	0.1 %
KC Kirsti Charlotte Østby 1947	NO0010940513	43,010	0.1 %
TD Tore Eirikssønn Dahl 1962	NO0010940513	41,870	0.09 %
LA Lars Anders Nordhuus 1947	NO0010940513	41,800	0.09 %
MA Morten Are Høgeli 1963	NO0010940513	39,933	0.09 %
SL Sverre Johan Lyngøy 1965	NO0010940513	37,960	0.08 %
SA Svenn Arne Valan 1946	NO0010940513	37,400	0.08 %
V VEGA KOMMUNE	NO0010940513	36,800	0.08 %
T TORE LØKKE EIENDOM AS	NO0010940513	35,425	0.08 %
C CMHI AS	NO0010940513	35,375	0.08 %
AV Asle Edvard Valberg 1937	NO0010940513	33,800	0.08 %
TL Thor Ivar Lauvset 1943	NO0010940513	33,800	0.08 %
KJ Kai Johansen 1957	NO0010940513	33,000	0.07 %
G GINKO AS	NO0010940513	32,950	0.07 %
O OSEN KOMMUNE	NO0010940513	32,700	0.07 %
MK May Kristin Lein Salberg 1956	NO0010940513	32,330	0.07 %
MS Mia Høgeli Sjåfjell 1962	NO0010940513	30,594	0.07 %
KE Kari Selbæk Evensen 1943	NO0010940513	30,025	0.07 %
SA Stephen Albert Høgeli 1966	NO0010940513	30,000	0.07 %

Shares owned by the FLYCO AS

Name	Share class	Number of shares	Share
W WF HOLDING AS	Ordinary shares	660	66 %
F FLYCO AS	NO0010940513	225,165	0.5 %
S SPAREBANKEN ØST	NO0006222009	29,965	0.14 %
S SPAREBANK 1 HELGELAND	NO0010029804	34,141	0.13 %
S SPAREBANKEN MØRE	NO0012483207	48,870	0.1 %
S SPAREBANKEN SØR	NO0006001502	23,998	0.06 %
S SPAREBANKEN VEST	NO0006000900	52,289	0.05 %
S SPAREBANK 1 SØRØST-NORGE	NO0006000207	65,767	0.05 %
S SPAREBANK 1 SMN	NO0006390301	53,810	0.04 %
S SPAREBANK 1 ØSTLANDET	NO0010751910	27,667	0.02 %
S SPAREBANK 1 SØR-NORGE ASA	NO0010631567	59,434	0.02 %
S SPAREBANK 1 NORD-NORGE	NO0006000801	18,463	0.02 %
S STOREBRAND ASA	NO0003053605	14,928	< 0.01 %
D DNB BANK ASA	NO0010161896	16,905	< 0.01 %
G GJENSIDIGE FORSIKRING ASA	NO0010582521	14,081	< 0.01 %

Last update: May 24, 2024

Group structure

FLYCO AS
Total operating income 2023: NOK 0
Operating profit 2023: NOK -1,481,000
Employees: 0

Financials

in NOK

Summary

Year	2023	2022	2021
Total operating income	0	0	0
Annual Total Result	12,672,000	-1,628,000	-5,550,000
Total assets	542,657,000	532,435,000	534,378,000
Total liabilities	1,383,000	1,165,000	321,000
Total equity	541,274,000	531,270,000	534,057,000

P&L

Year	2023	2022	2021
Total operating income	0	0	0
Total operating costs	1,481,000	1,024,000	6,343,000
Operating result	-1,481,000	-1,024,000	-6,343,000
Financial income/costs	15,277,000	243,000	932,000
Profit before tax	13,796,000	-781,000	-5,411,000
Total tax & extraordinary income/cost	1,124,000	847,000	139,000
Annual Total Result	12,672,000	-1,628,000	-5,550,000

Balance overview

Year	2023	2022	2021
Total fixed assets	320,783,000	349,948,000	349,157,000
Total current assets	221,874,000	182,487,000	185,221,000
Total assets	542,657,000	532,435,000	534,378,000
Short term debt	1,372,000	1,165,000	321,000
Long term debt	11,000	0	0
Total liabilities	1,383,000	1,165,000	321,000
Contributed capital	539,381,000	539,539,000	539,607,000
Retained earnings	1,893,000	-8,269,000	-5,550,000
Total equity	541,274,000	531,270,000	534,057,000
Total equity and liabilities	542,657,000	532,435,000	534,378,000

FLYCO AS926 407 015

FLYCO AS

Keywords

Organization

Ownership

Financials

Management

Board

Others

Top 10 individual shareholders

Ownership

Company shareholders

Shares owned by the FLYCO AS

Group structure

Financials

Summary

P&L

Balance overview

Classification