Organization
- CEO
- SB
Sven-Eric Brooks1978
- Chairman of the board
- SS
- Years since formation
- 10 years
- since Apr 16, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 70,797
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 4,379,962
- NOK
- Annual total result 2023
- -43,910,183
- NOK
- Total equity 2023
- 55,182,175
- NOK
Last update: Sep 12, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
SB 1978 | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
SS | Chairman | - |
BG | Board Member | - |
EA | Board Member | 27.15 % indirectly |
GB 1967 | Board Member | - |
AS | Board Member | 4.89 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
- | 27.16 % indirectly | |
EA | Board Member | 27.15 % indirectly |
GA | - | 27.15 % indirectly |
- | 4.89 % indirectly | |
AS | Board Member | 4.89 % indirectly |
Last update: Apr 25, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 63,871 | 90.22 % | |
Ordinary shares | 6,926 | 9.78 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 6,679,904Operating profit 2023: NOK -667,966Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,379,962 | 1,284,251 | 1,797,614 |
Annual Total Result | -43,910,183 | -52,393,444 | -8,661,122 |
Total assets | 90,176,448 | 103,544,613 | 90,821,218 |
Total liabilities | 34,994,274 | 14,452,256 | 19,335,417 |
Total equity | 55,182,175 | 89,092,357 | 71,485,801 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 4,379,962 | 1,284,251 | 1,797,614 |
Total operating costs | 46,755,579 | 67,871,972 | 12,923,914 |
Operating result | -42,375,617 | -66,587,721 | -11,126,300 |
Financial income/costs | -1,534,566 | -583,359 | -210,528 |
Profit before tax | -43,910,183 | -67,171,081 | -11,336,828 |
Total tax & extraordinary income/cost | 0 | -14,777,637 | -2,675,706 |
Annual Total Result | -43,910,183 | -52,393,444 | -8,661,122 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 60,480,162 | 60,591,489 | 72,067,531 |
Total current assets | 29,696,286 | 42,953,124 | 18,753,687 |
Total assets | 90,176,448 | 103,544,613 | 90,821,218 |
Short term debt | 7,994,272 | 6,118,922 | 10,335,417 |
Long term debt | 27,000,002 | 8,333,334 | 9,000,000 |
Total liabilities | 34,994,274 | 14,452,256 | 19,335,417 |
Contributed capital | 55,182,175 | 89,092,357 | 71,485,801 |
Retained earnings | 0 | 0 | 0 |
Total equity | 55,182,175 | 89,092,357 | 71,485,801 |
Total equity and liabilities | 90,176,448 | 103,544,613 | 90,821,218 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities