Organization
- CEO
- PI
- Chairman of the board
- Years since formation
- 8 years
- since Aug 9, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 1,858,272
- 1 share class
- Total number of shareholders
- 51
- 41 companies, 10 persons
Financials
- Total operating income 2023
- 7,789,652
- NOK
- Annual total result 2023
- -6,479,160
- NOK
- Total equity 2023
- -1,273,057
- NOK
Last update: Sep 18, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
PI | Managing Director/CEO | 29.91 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | 27.27 % indirectly | |
PI | Board Member | 29.91 % indirectly |
HØ 1981 | Board Member | 3.03 % indirectly |
| Board Member | - | |
GT | Board Member | 1.25 % indirectly |
KN | Observer | - |
JM | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PI | Managing Director/CEO, Board Member | 29.91 % indirectly |
| Chairman | 27.27 % indirectly | |
HØ 1981 | Board Member | 3.03 % indirectly |
EA | - | 2.42 % indirectly |
VB 1967 | - | 1.68 % indirectly |
LJ 1981 | - | 1.68 % indirectly |
CR | - | 1.59 % indirectly |
GT | Board Member | 1.25 % indirectly |
MT | - | 1.25 % indirectly |
MO | - | 1.14 % indirectly |
Last update: Oct 20, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 555,883 | 29.91 % | |
| Ordinary shares | 506,667 | 27.27 % | |
| Ordinary shares | 135,442 | 7.29 % | |
| Ordinary shares | 101,377 | 5.46 % | |
| Ordinary shares | 70,000 | 3.77 % | |
| Ordinary shares | 46,275 | 2.49 % | |
| Ordinary shares | 44,903 | 2.42 % | |
| Ordinary shares | 42,000 | 2.26 % | |
| Ordinary shares | 33,475 | 1.8 % | |
| Ordinary shares | 31,250 | 1.68 % | |
| Ordinary shares | 31,250 | 1.68 % | |
| Ordinary shares | 29,628 | 1.59 % | |
| Ordinary shares | 21,128 | 1.14 % | |
| Ordinary shares | 18,814 | 1.01 % | |
| Ordinary shares | 16,667 | 0.9 % | |
| Ordinary shares | 13,422 | 0.72 % | |
| Ordinary shares | 9,644 | 0.52 % | |
| Ordinary shares | 8,400 | 0.45 % | |
RK | Ordinary shares | 8,334 | 0.45 % |
| Ordinary shares | 8,334 | 0.45 % | |
| Ordinary shares | 8,334 | 0.45 % | |
| Ordinary shares | 8,334 | 0.45 % | |
| Ordinary shares | 8,334 | 0.45 % | |
| Ordinary shares | 6,942 | 0.37 % | |
ER | Ordinary shares | 6,251 | 0.34 % |
| Ordinary shares | 5,324 | 0.29 % | |
| Ordinary shares | 5,324 | 0.29 % | |
LK 1963 | Ordinary shares | 5,324 | 0.29 % |
OU 1995 | Ordinary shares | 4,822 | 0.26 % |
| Ordinary shares | 4,822 | 0.26 % | |
| Ordinary shares | 4,628 | 0.25 % | |
| Ordinary shares | 4,628 | 0.25 % | |
| Ordinary shares | 4,628 | 0.25 % | |
| Ordinary shares | 4,628 | 0.25 % | |
| Ordinary shares | 4,200 | 0.23 % | |
| Ordinary shares | 4,200 | 0.23 % | |
| Ordinary shares | 4,167 | 0.22 % | |
| Ordinary shares | 3,750 | 0.2 % | |
| Ordinary shares | 2,600 | 0.14 % | |
| Ordinary shares | 2,600 | 0.14 % | |
| Ordinary shares | 2,600 | 0.14 % | |
| Ordinary shares | 2,600 | 0.14 % | |
KE | Ordinary shares | 2,547 | 0.14 % |
PE 1961 | Ordinary shares | 2,500 | 0.13 % |
| Ordinary shares | 2,314 | 0.12 % | |
AL | Ordinary shares | 2,314 | 0.12 % |
OR | Ordinary shares | 1,736 | 0.09 % |
CL | Ordinary shares | 1,457 | 0.08 % |
KJ | Ordinary shares | 1,157 | 0.06 % |
| Ordinary shares | 1,157 | 0.06 % | |
| Ordinary shares | 1,157 | 0.06 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,789,652 | 6,872,999 | 5,413,819 |
Annual Total Result | -6,479,160 | -8,780,550 | -5,395,204 |
Total assets | 5,122,651 | 1,497,492 | 6,800,876 |
Total liabilities | 6,395,708 | 3,408,689 | -68,478 |
Total equity | -1,273,057 | -1,911,196 | 6,869,353 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 7,789,652 | 6,872,999 | 5,413,819 |
Total operating costs | 14,137,780 | 16,856,399 | 13,020,933 |
Operating result | -6,348,128 | -9,983,399 | -7,607,114 |
Financial income/costs | -131,031 | -36,232 | -50,325 |
Profit before tax | -6,479,160 | -10,019,632 | -7,657,439 |
Total tax & extraordinary income/cost | 0 | -1,239,082 | -2,262,235 |
Annual Total Result | -6,479,160 | -8,780,550 | -5,395,204 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 48,578 | 63,445 | 76,226 |
Total current assets | 5,074,073 | 1,434,047 | 6,724,650 |
Total assets | 5,122,651 | 1,497,492 | 6,800,876 |
Short term debt | 2,490,947 | 3,408,689 | -68,478 |
Long term debt | 3,904,761 | 0 | 0 |
Total liabilities | 6,395,708 | 3,408,689 | -68,478 |
Contributed capital | 29,328,174 | 22,210,875 | 22,210,875 |
Retained earnings | -30,601,231 | -24,122,072 | -15,341,522 |
Total equity | -1,273,057 | -1,911,196 | 6,869,353 |
Total equity and liabilities | 5,122,651 | 1,497,492 | 6,800,876 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities