Organization
- Chairman of the board
- IS
- Years since formation
- 10 years
- since Sep 7, 2015
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 230,000
- 1 share class
- Total number of shareholders
- 17
- 12 companies, 5 persons
Financials
- Annual total result 2023
- -652,310
- NOK
- Total equity 2023
- 124,073
- NOK
Last update: Oct 11, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
IS | Chairman | 10.89 % indirectly |
AG | Board Member | 8.7 % indirectly |
EJ 1975 | Board Member | 4.35 % directly |
EE 1978 | Board Member | 4.35 % indirectly |
PM | Contact Person | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
IS | Chairman | 10.89 % indirectly |
AG | Board Member | 8.7 % indirectly |
BM | - | 8.7 % directly |
IB | - | 7.64 % indirectly |
JL | - | 4.35 % indirectly |
ØG 1970 | - | 4.35 % indirectly |
EE 1978 | Board Member | 4.35 % indirectly |
EJ 1975 | Board Member | 4.35 % directly |
MS | - | 4.35 % directly |
RA | - | 4.35 % indirectly |
Last update: Oct 27, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 50,000 | 21.74 % | |
BM | Ordinary shares | 20,000 | 8.7 % |
| Ordinary shares | 20,000 | 8.7 % | |
| Ordinary shares | 10,000 | 4.35 % | |
| Ordinary shares | 10,000 | 4.35 % | |
| Ordinary shares | 10,000 | 4.35 % | |
| Ordinary shares | 10,000 | 4.35 % | |
| Ordinary shares | 10,000 | 4.35 % | |
| Ordinary shares | 10,000 | 4.35 % | |
| Ordinary shares | 10,000 | 4.35 % | |
| Ordinary shares | 10,000 | 4.35 % | |
EJ 1975 | Ordinary shares | 10,000 | 4.35 % |
MS | Ordinary shares | 10,000 | 4.35 % |
PE 1961 | Ordinary shares | 10,000 | 4.35 % |
| Ordinary shares | 10,000 | 4.35 % | |
| Ordinary shares | 10,000 | 4.35 % | |
| Ordinary shares | 10,000 | 4.35 % |
Shares owned by the THEFACTORY ANGELS I AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 177,000 | 9.39 % | |
| A-shares | 14,396 | 6.59 % | |
| Ordinary shares | 70,000 | 3.77 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -652,310 | -11,875 | -16,306 |
Total assets | 825,067 | 827,564 | 814,565 |
Total liabilities | 700,994 | 61,181 | 36,306 |
Total equity | 124,073 | 766,383 | 778,259 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 652,313 | 11,875 | 16,306 |
Operating result | -652,313 | -11,875 | -16,306 |
Financial income/costs | 3 | 0 | 0 |
Profit before tax | -652,310 | -11,875 | -16,306 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -652,310 | -11,875 | -16,306 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 825,067 | 825,067 | 812,067 |
Total current assets | 0 | 2,497 | 2,497 |
Total assets | 825,067 | 827,564 | 814,565 |
Short term debt | 700,994 | 61,181 | 36,306 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 700,994 | 61,181 | 36,306 |
Contributed capital | 950,000 | 950,000 | 950,000 |
Retained earnings | -825,927 | -183,617 | -171,741 |
Total equity | 124,073 | 766,383 | 778,259 |
Total equity and liabilities | 825,067 | 827,564 | 814,565 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities