Organization
- CEO
- JR
- Chairman of the board
- JR
- Years since formation
- 8 years
- since Feb 23, 2016
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 3,093
- 1 share class
- Total number of shareholders
- 4
- 3 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 28,383,446
- NOK
- Annual total result 2023
- 5,471,082
- NOK
- Total equity 2023
- 1,996,850
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
JR | Managing Director/CEO | 72.74 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
JR | Chairman | 72.74 % indirectly |
MJ | Alternate Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
JR | Managing Director/CEO, Chairman | 72.74 % indirectly |
LP | - | 14.55 % indirectly |
BJ 1969 | - | 9.7 % directly |
| - | 3.01 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,250 | 72.74 % | |
| Ordinary shares | 450 | 14.55 % | |
BJ 1969 | Ordinary shares | 300 | 9.7 % |
| Ordinary shares | 93 | 3.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 1,728,136Operating profit 2023: NOK -1,194,350Employees: 6
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 28,383,446 | 25,432,532 | 22,851,048 |
Annual Total Result | 5,471,082 | 5,460,550 | 4,641,244 |
Total assets | 11,829,137 | 10,754,510 | 12,307,747 |
Total liabilities | 9,832,288 | 8,728,742 | 10,542,529 |
Total equity | 1,996,850 | 2,025,768 | 1,765,218 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 28,383,446 | 25,432,532 | 22,851,048 |
Total operating costs | 21,537,551 | 18,501,799 | 17,028,086 |
Operating result | 6,845,894 | 6,930,733 | 5,822,962 |
Financial income/costs | 169,091 | 70,101 | 9,534 |
Profit before tax | 7,014,985 | 7,000,834 | 5,832,496 |
Total tax & extraordinary income/cost | 1,543,903 | 1,540,284 | 1,191,252 |
Annual Total Result | 5,471,082 | 5,460,550 | 4,641,244 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,278,381 | 1,239,666 | 1,363,031 |
Total current assets | 10,550,756 | 9,514,843 | 10,944,716 |
Total assets | 11,829,137 | 10,754,510 | 12,307,747 |
Short term debt | 9,832,288 | 8,728,742 | 10,542,529 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 9,832,288 | 8,728,742 | 10,542,529 |
Contributed capital | 958,000 | 558,000 | 258,000 |
Retained earnings | 1,038,850 | 1,467,768 | 1,507,218 |
Total equity | 1,996,850 | 2,025,768 | 1,765,218 |
Total equity and liabilities | 11,829,137 | 10,754,510 | 12,307,747 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.202
Industrial group
Auditing