Organization
- Chairman of the board
- Years since formation
- 17 years
- since Mar 29, 2007
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 100
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 511,419,496
- NOK
- Annual total result 2023
- -10,097,449
- NOK
- Total equity 2023
- 23,188,711
- NOK
Last update: Oct 14, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
| Chairman | - | |
EH | Board Member | - |
CH 1967 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 11,477,000Operating profit 2023: NOK 1,786,000Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 511,419,496 | 515,308,961 | 536,013,535 |
Annual Total Result | -10,097,449 | -6,390,208 | -1,224,404 |
Total assets | 301,183,977 | 358,578,395 | 243,045,886 |
Total liabilities | 277,995,267 | 333,815,408 | 216,882,818 |
Total equity | 23,188,711 | 24,762,987 | 26,163,068 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 511,419,496 | 515,308,961 | 536,013,535 |
Total operating costs | 525,505,879 | 525,926,831 | 537,186,026 |
Operating result | -14,086,383 | -10,617,869 | -1,172,491 |
Financial income/costs | 1,189,082 | 2,495,939 | -291,005 |
Profit before tax | -12,897,302 | -8,121,930 | -1,463,496 |
Total tax & extraordinary income/cost | -2,799,853 | -1,731,722 | -239,092 |
Annual Total Result | -10,097,449 | -6,390,208 | -1,224,404 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 2,272,606 | 3,096,492 | 1,481,462 |
Total current assets | 298,911,372 | 355,481,903 | 241,564,424 |
Total assets | 301,183,977 | 358,578,395 | 243,045,886 |
Short term debt | 277,995,267 | 333,815,408 | 216,882,818 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 277,995,267 | 333,815,408 | 216,882,818 |
Contributed capital | 45,593,779 | 28,008,083 | 21,765,062 |
Retained earnings | -22,405,068 | -3,245,096 | 4,398,006 |
Total equity | 23,188,711 | 24,762,987 | 26,163,068 |
Total equity and liabilities | 301,183,977 | 358,578,395 | 243,045,886 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
73
Activity
Advertising and market research
73.1
Main industrial group
Advertising
73.12
Industrial group
Media representation
73.120
Industrial group
Media representation