Organization
- CEO
- MS
Martin Saxtorph1982
- Chairman of the board
- JW
- Years since formation
- 30 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 49,979
- 1 share class
- Total number of shareholders
- 1
- person
- Belongs to group of
Financials
- Total operating income 2023
- 11,477,000
- NOK
- Annual total result 2023
- -21,722,000
- NOK
- Total equity 2023
- 14,665,000
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MS 1982 | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
JW | Chairman | - |
MS 1982 | Board Member | - |
EH | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - | |
| Accountant | - | |
| Accountant | - |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 49,979 | 100 % |
Shares owned by the WPP NORWAY AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 600 | 100 % | |
| Ordinary shares | 10,100,000 | 100 % | |
| Ordinary shares | 1,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 11,477,000Operating profit 2023: NOK 1,786,000Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,477,000 | 12,984,000 | 8,085,000 |
Annual Total Result | -21,722,000 | -3,358,000 | -1,054,000 |
Total assets | 48,489,000 | 84,218,000 | 461,975,000 |
Total liabilities | 33,824,000 | 47,476,000 | 425,248,000 |
Total equity | 14,665,000 | 36,742,000 | 36,727,000 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,477,000 | 12,984,000 | 8,085,000 |
Total operating costs | 9,690,000 | 16,990,000 | 8,944,000 |
Operating result | 1,786,000 | -4,006,000 | -859,000 |
Financial income/costs | -23,407,000 | -301,000 | -492,000 |
Profit before tax | -21,620,000 | -4,307,000 | -1,351,000 |
Total tax & extraordinary income/cost | 102,000 | -949,000 | -297,000 |
Annual Total Result | -21,722,000 | -3,358,000 | -1,054,000 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 31,102,000 | 53,188,000 | 53,190,000 |
Total current assets | 17,387,000 | 31,030,000 | 408,785,000 |
Total assets | 48,489,000 | 84,218,000 | 461,975,000 |
Short term debt | 33,824,000 | 47,476,000 | 425,248,000 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 33,824,000 | 47,476,000 | 425,248,000 |
Contributed capital | 31,621,000 | 31,621,000 | 28,248,000 |
Retained earnings | -16,956,000 | 5,121,000 | 8,479,000 |
Total equity | 14,665,000 | 36,742,000 | 36,727,000 |
Total equity and liabilities | 48,489,000 | 84,218,000 | 461,975,000 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
73
Activity
Advertising and market research
73.1
Main industrial group
Advertising
73.12
Industrial group
Media representation
73.120
Industrial group
Media representation