I3 ELEMENT AS
Keywords
constructionresidential buildingssingle-family homesapartment buildingsapartment blocksfactoriesworkshopshospitalsschoolsoffice buildingshotelsshopsshopping centersrestaurantsairport buildingssports hallsparking garageswarehouseschurchesprefabricated buildingsremodelingrepairmaintenance
Organization
- CEO
- TK
Terje Kjøs1981
- Chairman of the board
- OJ
- Years since formation
- 25 years
- since Aug 4, 2000
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 3,200
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Total operating income 2023
- 25,304,596
- NOK
- Annual total result 2023
- 498,490
- NOK
- Total equity 2023
- 3,054,756
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TK 1981 | Managing Director/CEO | 20 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
OM 1969 | Board Member | 20 % indirectly |
AD | Board Member | - |
OJ | Chairman | - |
AK | Board Member | - |
TK 1981 | Board Member | 20 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
CO | - | 40 % indirectly |
TK 1981 | Managing Director/CEO, Board Member | 20 % indirectly |
OM 1969 | Board Member | 20 % indirectly |
Last update: Oct 8, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,920 | 60 % | |
| Ordinary shares | 1,280 | 40 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 970,153Operating profit 2023: NOK 53,653Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 25,304,596 | 31,426,585 | 25,757,542 |
Annual Total Result | 498,490 | -930,211 | -966,786 |
Total assets | 17,814,729 | 20,235,305 | 24,645,485 |
Total liabilities | 14,759,973 | 20,679,039 | 24,159,008 |
Total equity | 3,054,756 | -443,734 | 486,478 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 25,304,596 | 31,426,585 | 25,757,542 |
Total operating costs | 24,266,321 | 31,814,467 | 26,158,772 |
Operating result | 1,038,274 | -387,882 | -401,229 |
Financial income/costs | -539,784 | -542,329 | -565,557 |
Profit before tax | 498,490 | -930,211 | -966,786 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 498,490 | -930,211 | -966,786 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 13,449,086 | 14,606,061 | 15,616,155 |
Total current assets | 4,365,643 | 5,629,244 | 9,029,330 |
Total assets | 17,814,729 | 20,235,305 | 24,645,485 |
Short term debt | 4,252,176 | 6,533,265 | 7,428,480 |
Long term debt | 10,507,798 | 0 | 0 |
Total liabilities | 14,759,973 | 20,679,039 | 24,159,008 |
Contributed capital | 6,200,000 | 3,200,000 | 3,200,000 |
Retained earnings | -3,145,244 | -3,643,734 | -2,713,522 |
Total equity | 3,054,756 | -443,734 | 486,478 |
Total equity and liabilities | 17,814,729 | 20,235,305 | 24,645,485 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
41
Activity
Construction of buildings
41.2
Main industrial group
Construction of residential and non-residential buildings
41.20
Industrial group
Construction of residential and non-residential buildings
41.200
Industrial group
Construction of residential and non-residential buildings