Organization
- CEO
- VV
Vegard Vestrom1979
- Chairman of the board
- OL
Olve Lie1974
- Years since formation
- 16 years
- since Jul 15, 2008
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 15
Ownership
- Number of shares and share classes
- 213,333
- 1 share class
- Total number of shareholders
- 3
- companies
Financials
- Total operating income 2023
- 17,810,437
- NOK
- Annual total result 2023
- 2,018,036
- NOK
- Total equity 2023
- 5,716,580
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
VV 1979 | Managing Director/CEO | 33.33 % indirectly |
HB | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
OL 1974 | Chairman | 33.33 % indirectly |
VV 1979 | Board Member | 33.33 % indirectly |
HB | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OL 1974 | Chairman | 33.33 % indirectly |
VV 1979 | Managing Director/CEO, Board Member | 33.33 % indirectly |
| - | 33.33 % indirectly |
Last update: Oct 11, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 71,111 | 33.33 % | |
| Ordinary shares | 71,111 | 33.33 % | |
| Ordinary shares | 71,111 | 33.33 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 17,810,437 | 15,565,995 | 15,098,092 |
Annual Total Result | 2,018,036 | 1,342,418 | 2,035,537 |
Total assets | 12,446,915 | 13,824,682 | 8,942,683 |
Total liabilities | 6,730,335 | 10,126,138 | 5,311,557 |
Total equity | 5,716,580 | 3,698,544 | 3,631,126 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 17,810,437 | 15,565,995 | 15,098,092 |
Total operating costs | 15,072,088 | 13,815,044 | 12,498,043 |
Operating result | 2,738,349 | 1,750,952 | 2,600,049 |
Financial income/costs | -151,125 | -37,049 | 8,633 |
Profit before tax | 2,587,224 | 1,713,903 | 2,608,682 |
Total tax & extraordinary income/cost | 569,188 | 371,485 | 573,145 |
Annual Total Result | 2,018,036 | 1,342,418 | 2,035,537 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,900,000 | 4,984,000 | 573,000 |
Total current assets | 7,546,915 | 8,840,682 | 8,369,683 |
Total assets | 12,446,915 | 13,824,682 | 8,942,683 |
Short term debt | 5,538,700 | 6,817,157 | 5,311,557 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 6,730,335 | 10,126,138 | 5,311,557 |
Contributed capital | 271,307 | 271,307 | 271,307 |
Retained earnings | 5,445,273 | 3,427,237 | 3,359,819 |
Total equity | 5,716,580 | 3,698,544 | 3,631,126 |
Total equity and liabilities | 12,446,915 | 13,824,682 | 8,942,683 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.202
Industrial group
Auditing