Organization
- CEO
- JB
- Chairman of the board
- JB
- Years since formation
- 3 years
- since Oct 19, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 3,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Annual total result 2023
- -12,879,582
- NOK
- Total equity 2023
- 663,391,175
- NOK
Last update: Dec 7, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
JB | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
JB | Chairman | - |
JP | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Oct 28, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 3,000 | 100 % |
Shares owned by the SAAS HOLDING AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 800 | 100 % | |
Ordinary shares | 100 | 100 % | |
Ordinary shares | 30,000 | 100 % | |
Ordinary shares | 50,000 | 100 % | |
Ordinary shares | 7,000 | 70 % | |
Ordinary shares | 15,940 | 50.5 % | |
Ordinary shares | 25,503 | 50.5 % | |
Ordinary shares | 20,644 | 50.31 % | |
Ordinary shares | 588,060 | 35.96 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,170,000Operating profit 2023: NOK -54,560,000Employees: 10
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -12,879,582 | -23,965,931 | -731,630 |
Total assets | 733,157,289 | 489,106,209 | 88,634,552 |
Total liabilities | 69,766,114 | 511,779,339 | 87,341,752 |
Total equity | 663,391,175 | -22,673,131 | 1,292,800 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 4,054,356 | 5,015,176 | 517,630 |
Operating result | -4,054,356 | -5,015,176 | -517,630 |
Financial income/costs | -8,527,348 | -18,950,755 | -214,000 |
Profit before tax | -12,581,704 | -23,965,931 | -731,630 |
Total tax & extraordinary income/cost | 297,878 | 0 | 0 |
Annual Total Result | -12,879,582 | -23,965,931 | -731,630 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 712,708,954 | 479,538,383 | 86,610,122 |
Total current assets | 20,448,335 | 9,567,826 | 2,024,430 |
Total assets | 733,157,289 | 489,106,209 | 88,634,552 |
Short term debt | 69,766,114 | 35,331,108 | 6,081,770 |
Long term debt | 0 | 476,448,231 | 81,259,982 |
Total liabilities | 69,766,114 | 511,779,339 | 87,341,752 |
Contributed capital | 702,030,000 | 2,030,000 | 2,030,000 |
Retained earnings | -38,638,825 | -24,703,131 | -737,200 |
Total equity | 663,391,175 | -22,673,131 | 1,292,800 |
Total equity and liabilities | 733,157,289 | 489,106,209 | 88,634,552 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities