Organization
- CEO
- MO
- Chairman of the board
- JP
- Years since formation
- 24 years
- since Oct 8, 2001
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 19
Ownership
- Number of shares and share classes
- 800
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 36,622,990
- NOK
- Annual total result 2023
- 7,248,608
- NOK
- Total equity 2023
- 19,121,384
- NOK
Last update: Aug 29, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
MO | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
JP | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Last update: Dec 9, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 800 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,170,000Operating profit 2023: NOK -54,560,000Employees: 10
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 36,622,990 | 25,551,513 | 24,062,596 |
Annual Total Result | 7,248,608 | 1,391,566 | 2,819,971 |
Total assets | 30,508,948 | 21,484,662 | 23,498,774 |
Total liabilities | 11,387,564 | 4,456,838 | 7,862,515 |
Total equity | 19,121,384 | 17,027,824 | 15,636,259 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 36,622,990 | 25,551,513 | 24,062,596 |
Total operating costs | 28,113,948 | 24,170,330 | 20,530,786 |
Operating result | 8,509,042 | 1,381,183 | 3,531,810 |
Financial income/costs | 667,844 | 190,896 | -93,291 |
Profit before tax | 9,176,885 | 1,572,079 | 3,438,519 |
Total tax & extraordinary income/cost | 1,928,277 | 180,513 | 618,548 |
Annual Total Result | 7,248,608 | 1,391,566 | 2,819,971 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 10,454,095 | 10,540,770 | 10,966,014 |
Total current assets | 20,054,853 | 10,943,893 | 12,532,760 |
Total assets | 30,508,948 | 21,484,662 | 23,498,774 |
Short term debt | 10,734,811 | 4,278,374 | 3,391,272 |
Long term debt | 652,753 | 178,464 | 4,471,243 |
Total liabilities | 11,387,564 | 4,456,838 | 7,862,515 |
Contributed capital | 800,000 | 800,000 | 800,000 |
Retained earnings | 18,321,384 | 16,227,824 | 14,836,259 |
Total equity | 19,121,384 | 17,027,824 | 15,636,259 |
Total equity and liabilities | 30,508,948 | 21,484,662 | 23,498,774 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities