Organization
- CEO
- EH
- Chairman of the board
- JK
- Years since formation
- 25 years
- since Nov 8, 2000
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 17
Ownership
- Number of shares and share classes
- 10,000
- 1 share class
- Total number of shareholders
- 5
- 3 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 32,612,590
- NOK
- Annual total result 2023
- 10,671,588
- NOK
- Total equity 2023
- 12,219,891
- NOK
Last update: Oct 25, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
EH | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
NR 1966 | Board Member | 13.5 % indirectly |
JK | Chairman | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
NR 1966 | Board Member | 13.5 % indirectly |
CP | - | 13.5 % indirectly |
JS | - | 1.5 % directly |
KV | - | 1.5 % directly |
Last update: May 27, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 7,000 | 70 % | |
Ordinary shares | 1,350 | 13.5 % | |
Ordinary shares | 1,350 | 13.5 % | |
JS | Ordinary shares | 150 | 1.5 % |
KV | Ordinary shares | 150 | 1.5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 2,170,000Operating profit 2023: NOK -54,560,000Employees: 10
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 32,612,590 | 30,933,185 | 28,085,007 |
Annual Total Result | 10,671,588 | 11,321,112 | 8,534,077 |
Total assets | 19,669,366 | 18,457,921 | 19,689,479 |
Total liabilities | 7,449,475 | 6,909,617 | 12,962,288 |
Total equity | 12,219,891 | 11,548,303 | 6,727,191 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 32,612,590 | 30,933,185 | 28,085,007 |
Total operating costs | 19,021,202 | 16,471,763 | 17,118,428 |
Operating result | 13,591,389 | 14,461,422 | 10,966,578 |
Financial income/costs | 93,040 | 61,522 | 35,451 |
Profit before tax | 13,684,429 | 14,522,944 | 11,002,029 |
Total tax & extraordinary income/cost | 3,012,841 | 3,201,832 | 2,467,952 |
Annual Total Result | 10,671,588 | 11,321,112 | 8,534,077 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 4,682,973 | 2,966,747 | 4,266,600 |
Total current assets | 14,986,393 | 15,491,174 | 15,422,879 |
Total assets | 19,669,366 | 18,457,921 | 19,689,479 |
Short term debt | 7,449,475 | 6,909,617 | 12,954,094 |
Long term debt | 0 | 0 | 8,194 |
Total liabilities | 7,449,475 | 6,909,617 | 12,962,288 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 12,119,891 | 11,448,303 | 6,627,191 |
Total equity | 12,219,891 | 11,548,303 | 6,727,191 |
Total equity and liabilities | 19,669,366 | 18,457,920 | 19,689,479 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities