OPSAL OG FJELNSET AS
Opsal og Fjelnset AS | Alt innen grunnarbeider
Keywords
preparationconstruction sitesexcavationdrainageditchescleaningblastingsortingplanningdriving awaydisposalmassingpreparatorydrainage work
Organization
- CEO
- LO
- Chairman of the board
- LO
- Years since formation
- 30 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 25
Ownership
- Number of shares and share classes
- 1,100
- 1 share class
- Total number of shareholders
- 4
- 2 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 36,466,354
- NOK
- Annual total result 2023
- 1,374,531
- NOK
- Total equity 2023
- 18,781,602
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
LO | Managing Director/CEO | 51.18 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
LO | Chairman | 51.18 % indirectly |
JF 1944 | Deputy Chair | 43.45 % indirectly |
KG | Board Member | - |
RH | Board Member | 5 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
LO | Managing Director/CEO, Chairman | 51.18 % indirectly |
JF 1944 | Deputy Chair | 43.45 % indirectly |
RH | Board Member | 5 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 563 | 51.18 % | |
| Ordinary shares | 478 | 43.45 % | |
RH | Ordinary shares | 55 | 5 % |
KG | Ordinary shares | 4 | 0.36 % |
Shares owned by the OPSAL OG FJELNSET AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2 | 1 % | |
| NO0010788268 | 10,800 | 0.28 % | |
| Ordinary shares | 5 | 0.05 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -42,724Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 36,466,354 | 35,712,464 | 36,110,967 |
Annual Total Result | 1,374,531 | 539,597 | 883,777 |
Total assets | 34,428,526 | 29,051,133 | 30,573,679 |
Total liabilities | 15,646,924 | 11,204,063 | 12,936,206 |
Total equity | 18,781,602 | 17,847,071 | 17,637,473 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 36,466,354 | 35,712,464 | 36,110,967 |
Total operating costs | 34,661,105 | 35,022,859 | 34,791,325 |
Operating result | 1,805,249 | 689,605 | 1,319,642 |
Financial income/costs | -62,371 | -20,221 | -202,932 |
Profit before tax | 1,742,878 | 669,384 | 1,116,710 |
Total tax & extraordinary income/cost | 368,347 | 129,787 | 232,933 |
Annual Total Result | 1,374,531 | 539,597 | 883,777 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 9,650,222 | 7,801,606 | 7,764,707 |
Total current assets | 24,778,304 | 21,249,528 | 22,808,972 |
Total assets | 34,428,526 | 29,051,133 | 30,573,679 |
Short term debt | 8,599,498 | 6,731,502 | 8,194,683 |
Long term debt | 7,047,426 | 4,472,561 | 4,741,522 |
Total liabilities | 15,646,924 | 11,204,063 | 12,936,206 |
Contributed capital | 1,100,000 | 1,100,000 | 1,100,000 |
Retained earnings | 17,681,602 | 16,747,071 | 16,537,473 |
Total equity | 18,781,602 | 17,847,071 | 17,637,473 |
Total equity and liabilities | 34,428,526 | 29,051,133 | 30,573,679 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.1
Main industrial group
Demolition and site preparation
43.12
Industrial group
Site preparation
43.120
Industrial group
Site preparation