Organization
- CEO
- TE
- Chairman of the board
- SE
- Years since formation
- 7 years
- since Mar 29, 2017
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 7
Ownership
- Number of shares and share classes
- 6,988,046
- 1 share class
- Total number of shareholders
- 55
- 43 companies, 12 persons
- Belongs to group of
Financials
- Total operating income 2023
- 5,490,824
- NOK
- Annual total result 2023
- -2,116,044
- NOK
- Total equity 2023
- 15,235,358
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
TE | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
SE | Chairman | 2 % indirectly |
WJ 1968 | Board Member | 17.3 % indirectly |
DA 1967 | Board Member | 18.27 % indirectly |
NØ 1958 | Board Member | 1.64 % directly |
BS 1967 | Board Member | - |
EP | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
DA 1967 | Board Member | 18.27 % indirectly |
WJ 1968 | Board Member | 17.3 % indirectly |
JB 1978 | - | 2.28 % indirectly |
GT 1970 | - | 2.21 % indirectly |
PJ | - | 2.08 % indirectly |
SE | Chairman | 2 % indirectly |
HA | - | 1.89 % indirectly |
AD 1977 | - | 1.85 % indirectly |
NØ 1958 | Board Member | 1.64 % directly |
GH | - | 1.47 % directly 1.43 % indirectly 0.04 % |
Last update: Jul 15, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,175,000 | 45.43 % | |
| Ordinary shares | 829,260 | 11.87 % | |
| Ordinary shares | 358,006 | 5.12 % | |
| Ordinary shares | 187,618 | 2.68 % | |
| Ordinary shares | 159,541 | 2.28 % | |
| Ordinary shares | 154,311 | 2.21 % | |
| Ordinary shares | 140,052 | 2 % | |
| Ordinary shares | 132,050 | 1.89 % | |
NØ 1958 | Ordinary shares | 114,715 | 1.64 % |
| Ordinary shares | 112,500 | 1.61 % | |
| Ordinary shares | 102,104 | 1.46 % | |
GH | Ordinary shares | 100,179 | 1.43 % |
| Ordinary shares | 84,612 | 1.21 % | |
| Ordinary shares | 80,628 | 1.15 % | |
| Ordinary shares | 77,155 | 1.1 % | |
| Ordinary shares | 76,531 | 1.1 % | |
| Ordinary shares | 76,531 | 1.1 % | |
| Ordinary shares | 71,796 | 1.03 % | |
| Ordinary shares | 63,695 | 0.91 % | |
GE | Ordinary shares | 63,695 | 0.91 % |
| Ordinary shares | 57,170 | 0.82 % | |
| Ordinary shares | 54,611 | 0.78 % | |
| Ordinary shares | 54,611 | 0.78 % | |
| Ordinary shares | 54,611 | 0.78 % | |
| Ordinary shares | 50,000 | 0.72 % | |
| Ordinary shares | 50,000 | 0.72 % | |
| Ordinary shares | 32,983 | 0.47 % | |
| Ordinary shares | 32,762 | 0.47 % | |
| Ordinary shares | 30,000 | 0.43 % | |
| Ordinary shares | 30,000 | 0.43 % | |
KS 1963 | Ordinary shares | 27,603 | 0.4 % |
| Ordinary shares | 27,409 | 0.39 % | |
| Ordinary shares | 26,495 | 0.38 % | |
| Ordinary shares | 26,339 | 0.38 % | |
| Ordinary shares | 25,916 | 0.37 % | |
| Ordinary shares | 21,400 | 0.31 % | |
| Ordinary shares | 21,387 | 0.31 % | |
JH | Ordinary shares | 20,409 | 0.29 % |
| Ordinary shares | 20,409 | 0.29 % | |
| Ordinary shares | 15,550 | 0.22 % | |
JM 1972 | Ordinary shares | 15,000 | 0.21 % |
| Ordinary shares | 15,000 | 0.21 % | |
EA 1971 | Ordinary shares | 15,000 | 0.21 % |
JE | Ordinary shares | 13,258 | 0.19 % |
LS | Ordinary shares | 10,205 | 0.15 % |
| Ordinary shares | 10,205 | 0.15 % | |
| Ordinary shares | 10,205 | 0.15 % | |
| Ordinary shares | 10,205 | 0.15 % | |
| Ordinary shares | 10,200 | 0.15 % | |
| Ordinary shares | 10,103 | 0.14 % | |
| Ordinary shares | 10,000 | 0.14 % | |
| Ordinary shares | 10,000 | 0.14 % | |
SE | Ordinary shares | 6,000 | 0.09 % |
JB 1999 | Ordinary shares | 2,000 | 0.03 % |
CH | Ordinary shares | 1,021 | < 0.01 % |
Shares owned by the ORGBRAIN AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 4,395,442 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 5,490,824Operating profit 2023: NOK -1,584,354Employees: 7
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,490,824 | 2,767,448 | 1,259,076 |
Annual Total Result | -2,116,044 | -3,175,466 | -4,898,852 |
Total assets | 23,713,329 | 19,512,187 | 14,485,738 |
Total liabilities | 8,477,971 | 9,626,056 | 8,369,015 |
Total equity | 15,235,358 | 9,886,131 | 6,116,723 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 5,490,824 | 2,767,448 | 1,259,076 |
Total operating costs | 7,075,177 | 5,610,367 | 6,051,757 |
Operating result | -1,584,354 | -2,842,919 | -4,792,680 |
Financial income/costs | -531,690 | -332,547 | -106,172 |
Profit before tax | -2,116,044 | -3,175,466 | -4,898,852 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,116,044 | -3,175,466 | -4,898,852 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 22,102,754 | 17,960,301 | 10,494,323 |
Total current assets | 1,610,575 | 1,551,886 | 3,991,416 |
Total assets | 23,713,329 | 19,512,187 | 14,485,738 |
Short term debt | 2,434,964 | 2,141,130 | 2,709,293 |
Long term debt | 6,043,007 | 7,484,926 | 5,659,722 |
Total liabilities | 8,477,971 | 9,626,056 | 8,369,015 |
Contributed capital | 15,235,359 | 9,886,131 | 17,169,573 |
Retained earnings | 0 | 0 | -11,052,849 |
Total equity | 15,235,358 | 9,886,131 | 6,116,723 |
Total equity and liabilities | 23,713,330 | 19,512,187 | 14,485,738 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities