Organization
- CEO
- TE
- Chairman of the board
- SE
- Years since formation
- 5 years
- since Jan 27, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 16
Ownership
- Number of shares and share classes
- 4,395,442
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 13,412,761
- NOK
- Annual total result 2023
- -2,260,950
- NOK
- Total equity 2023
- 1,467,839
- NOK
Last update: Jan 15, 2025
Management
Management / administration
Name | Role | Shares |
---|---|---|
TE | Managing Director/CEO | - |
Board
Name | Role | Shares |
---|---|---|
SE | Chairman | 2 % indirectly |
DA 1967 | Board Member | 18.27 % indirectly |
WJ 1968 | Board Member | 17.3 % indirectly |
NØ 1958 | Board Member | 1.64 % indirectly |
BS 1967 | Board Member | - |
EP | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
DA 1967 | Board Member | 18.27 % indirectly |
WJ 1968 | Board Member | 17.3 % indirectly |
JB 1978 | - | 2.28 % indirectly |
GT 1970 | - | 2.21 % indirectly |
PJ | - | 2.08 % indirectly |
SE | Chairman | 2 % indirectly |
HA | - | 1.89 % indirectly |
AD 1977 | - | 1.85 % indirectly |
NØ 1958 | Board Member | 1.64 % indirectly |
GH | - | 1.47 % indirectly |
Last update: Aug 16, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 4,395,442 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 5,490,824Operating profit 2023: NOK -1,584,354Employees: 7
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 13,412,761 | 7,168,021 | 2,679,549 |
Annual Total Result | -2,260,950 | -1,752,568 | -3,120,154 |
Total assets | 3,889,046 | 2,866,119 | 912,418 |
Total liabilities | 2,421,206 | 979,622 | 3,727,775 |
Total equity | 1,467,839 | 1,886,497 | -2,815,356 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 13,412,761 | 7,168,021 | 2,679,549 |
Total operating costs | 15,662,512 | 8,956,471 | 5,758,898 |
Operating result | -2,249,751 | -1,788,450 | -3,079,349 |
Financial income/costs | -11,199 | 35,882 | -40,804 |
Profit before tax | -2,260,950 | -1,752,568 | -3,120,154 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -2,260,950 | -1,752,568 | -3,120,154 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 41,551 | 13,426 | 0 |
Total current assets | 3,847,495 | 2,852,692 | 912,418 |
Total assets | 3,889,046 | 2,866,119 | 912,418 |
Short term debt | 2,421,206 | 979,622 | 1,927,775 |
Long term debt | 0 | 0 | 1,800,000 |
Total liabilities | 2,421,206 | 979,622 | 3,727,775 |
Contributed capital | 1,886,247 | 7,234,421 | 780,000 |
Retained earnings | -418,408 | -5,347,924 | -3,595,356 |
Total equity | 1,467,839 | 1,886,497 | -2,815,356 |
Total equity and liabilities | 3,889,046 | 2,866,119 | 912,418 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities