Organization
- CEO
- CS
- Chairman of the board
- SB
Stian Brog1984
- Years since formation
- 2 years
- since Mar 24, 2022
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 20
Ownership
- Number of shares and share classes
- 2,000
- 1 share class
- Total number of shareholders
- 4
- 3 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 26,226,503
- NOK
- Annual total result 2023
- 943,831
- NOK
- Total equity 2023
- 2,042,096
- NOK
Last update: Sep 12, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
CS | Managing Director/CEO | 10 % directly |
Board
| Name | Role | Shares |
|---|---|---|
KG 1951 | Board Member | - |
JB 1958 | Board Member | 21 % indirectly |
| Board Member | 10 % indirectly | |
AM 1988 | Board Member | 9 % indirectly |
AB | Board Member | 14 % indirectly |
SB 1984 | Chairman | 14 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| - | 21 % indirectly | |
JB 1958 | Board Member | 21 % indirectly |
AB | Board Member | 14 % indirectly |
SB 1984 | Chairman | 14 % indirectly |
| Board Member | 10 % indirectly | |
CS | Managing Director/CEO | 10 % directly |
AM 1988 | Board Member | 9 % indirectly |
NC 1995 | - | 1 % indirectly |
Last update: Jun 28, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,400 | 70 % | |
| Ordinary shares | 200 | 10 % | |
| Ordinary shares | 200 | 10 % | |
CS | Ordinary shares | 200 | 10 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 189,832Operating profit 2023: NOK -68,867Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 26,226,503 | 10,667,966 |
Annual Total Result | 943,831 | -901,736 |
Total assets | 6,573,376 | 3,612,712 |
Total liabilities | 4,531,280 | 2,514,448 |
Total equity | 2,042,096 | 1,098,264 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 26,226,503 | 10,667,966 |
Total operating costs | 24,987,921 | 11,824,248 |
Operating result | 1,238,582 | -1,156,282 |
Financial income/costs | -28,541 | 210 |
Profit before tax | 1,210,040 | -1,156,072 |
Total tax & extraordinary income/cost | 266,209 | -254,336 |
Annual Total Result | 943,831 | -901,736 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 380,020 | 698,361 |
Total current assets | 6,193,356 | 2,914,350 |
Total assets | 6,573,376 | 3,612,712 |
Short term debt | 4,519,407 | 2,514,448 |
Long term debt | 11,873 | 0 |
Total liabilities | 4,531,280 | 2,514,448 |
Contributed capital | 2,000,000 | 2,000,000 |
Retained earnings | 42,096 | -901,736 |
Total equity | 2,042,096 | 1,098,264 |
Total equity and liabilities | 6,573,376 | 3,612,712 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation