Organization
- Chairman of the board
- IS
- Years since formation
- 10 years
- since May 22, 2015
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 89,800
- 1 share class
- Total number of shareholders
- 7
- 6 companies, 1 person
- Belongs to group of
Financials
- Annual total result 2023
- -11,353
- NOK
- Total equity 2023
- -186,869
- NOK
Last update: Oct 11, 2024
Management
Board
| Name | Role | Shares |
|---|---|---|
PM | Contact Person | 3 % directly |
IS | Chairman | 50.11 % indirectly |
IB | Board Member | 15.15 % indirectly |
HC | Board Member | 16.5 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
IS | Chairman | 50.11 % indirectly |
HC | Board Member | 16.5 % indirectly |
IB | Board Member | 15.15 % indirectly |
SS 1969 | - | 7.24 % indirectly |
NE 1985 | - | 6 % indirectly |
PM | Contact Person | 3 % directly |
KA 1954 | - | 2 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 45,000 | 50.11 % | |
| Ordinary shares | 14,818 | 16.5 % | |
| Ordinary shares | 13,602 | 15.15 % | |
| Ordinary shares | 6,500 | 7.24 % | |
| Ordinary shares | 5,386 | 6 % | |
PM | Ordinary shares | 2,694 | 3 % |
| Ordinary shares | 1,800 | 2 % |
Shares owned by the THEFACTORY HOLDING AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 28,111 | 62.76 % | |
| Ordinary shares | 50,000 | 21.74 % | |
| Ordinary shares | 24,000 | 20 % | |
| Ordinary shares | 41 | 0.33 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -8,863Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | -11,353 | -27,151 | -39,274 |
Total assets | 24,632 | 38,485 | 48,073 |
Total liabilities | 211,501 | 198,448 | 180,885 |
Total equity | -186,869 | -159,963 | -132,812 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 10,869 | 27,153 | 39,274 |
Operating result | -10,869 | -27,153 | -39,274 |
Financial income/costs | -484 | 2 | 0 |
Profit before tax | -11,353 | -27,151 | -39,274 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -11,353 | -27,151 | -39,274 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 65,151 | 65,151 | 65,151 |
Total current assets | -40,519 | -26,666 | -17,078 |
Total assets | 24,632 | 38,485 | 48,073 |
Short term debt | 211,501 | 198,448 | 180,885 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 211,501 | 198,448 | 180,885 |
Contributed capital | 901,800 | 901,800 | 901,800 |
Retained earnings | -1,088,669 | -1,061,763 | -1,034,612 |
Total equity | -186,869 | -159,963 | -132,812 |
Total equity and liabilities | 24,632 | 38,484 | 48,072 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities