Organization
- CEO
- EO
- Chairman of the board
- FC
- Years since formation
- 4 years
- since Feb 5, 2020
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 12
Ownership
- Number of shares and share classes
- 3,000
- 1 share class
- Total number of shareholders
- 3
- 2 companies, 1 person
- Belongs to group of
Financials
- Total operating income 2023
- 182,891,063
- NOK
- Annual total result 2023
- 2,281,260
- NOK
- Total equity 2023
- 771,091
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EO | Managing Director/CEO | 31.33 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
FC | Chairman | 31.33 % indirectly |
EO | Board Member | 31.33 % indirectly |
KN 1980 | Board Member | 31.33 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EO | Managing Director/CEO, Board Member | 31.33 % indirectly |
FC | Chairman | 31.33 % indirectly |
KN 1980 | Board Member | 31.33 % indirectly |
MH | - | 3 % indirectly |
MS | - | 3 % directly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,610 | 87 % | |
| Ordinary shares | 300 | 10 % | |
MS | Ordinary shares | 90 | 3 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -41,512Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 182,891,063 | 169,774,480 |
Annual Total Result | 2,281,260 | 4,705,500 |
Total assets | 34,627,100 | 30,878,493 |
Total liabilities | 33,856,009 | 29,988,662 |
Total equity | 771,091 | 889,831 |
P&L
| Year | 2023 | 2022 |
|---|---|---|
Total operating income | 182,891,063 | 169,774,480 |
Total operating costs | 180,328,578 | 163,835,246 |
Operating result | 2,562,485 | 5,939,234 |
Financial income/costs | 310,005 | 106,813 |
Profit before tax | 2,872,490 | 6,046,047 |
Total tax & extraordinary income/cost | 591,230 | 1,340,547 |
Annual Total Result | 2,281,260 | 4,705,500 |
Balance overview
| Year | 2023 | 2022 |
|---|---|---|
Total fixed assets | 1,533,199 | 1,693,097 |
Total current assets | 33,093,901 | 29,185,396 |
Total assets | 34,627,100 | 30,878,493 |
Short term debt | 33,854,291 | 29,965,001 |
Long term debt | 1,718 | 23,661 |
Total liabilities | 33,856,009 | 29,988,662 |
Contributed capital | 30,000 | 30,000 |
Retained earnings | 741,091 | 859,831 |
Total equity | 771,091 | 889,831 |
Total equity and liabilities | 34,627,100 | 30,878,493 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
73
Activity
Advertising and market research
73.1
Main industrial group
Advertising
73.12
Industrial group
Media representation
73.120
Industrial group
Media representation