Organization
- CEO
- ØF
Øystein Fusdahl1972
- Chairman of the board
- RB
Rune Bergseng1973
- Years since formation
- 29 years
- since Feb 19, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 35
Ownership
- Number of shares and share classes
- 17,150
- 1 share class
- Total number of shareholders
- 7
- 2 companies, 5 persons
Financials
- Total operating income 2023
- 75,358,528
- NOK
- Annual total result 2023
- 21,528,850
- NOK
- Total equity 2023
- 2,400,000
- NOK
Last update: Oct 14, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
ØF 1972 | Managing Director/CEO | 14.29 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
ØF 1972 | Board Member | 14.29 % indirectly |
TE 1976 | Board Member | 14.29 % directly |
RB 1973 | Chairman | 14.29 % directly |
HB | Board Member | 14.29 % directly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
ØF 1972 | Managing Director/CEO, Board Member | 14.29 % indirectly |
HB | Board Member | 14.29 % directly |
TE 1976 | Board Member | 14.29 % directly |
RB 1973 | Chairman | 14.29 % directly |
SJ 1974 | - | 14.29 % directly |
HH 1957 | - | 14.29 % directly |
Last update: Sep 15, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,450 | 14.29 % | |
| Ordinary shares | 2,450 | 14.29 % | |
HH 1957 | Ordinary shares | 2,450 | 14.29 % |
HB | Ordinary shares | 2,450 | 14.29 % |
RB 1973 | Ordinary shares | 2,450 | 14.29 % |
SJ 1974 | Ordinary shares | 2,450 | 14.29 % |
TE 1976 | Ordinary shares | 2,450 | 14.29 % |
Shares owned by the NITSCHKE AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 1,000 | 25 % | |
| Ordinary shares | 2,450 | 14.29 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 75,358,528 | 72,029,843 | 69,557,119 |
Annual Total Result | 21,528,850 | 21,136,677 | 19,926,783 |
Total assets | 27,676,893 | 27,291,411 | 38,372,969 |
Total liabilities | 25,276,893 | 24,591,411 | 35,772,969 |
Total equity | 2,400,000 | 2,700,000 | 2,600,000 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 75,358,528 | 72,029,843 | 69,557,119 |
Total operating costs | 48,320,994 | 45,491,191 | 44,413,886 |
Operating result | 27,037,534 | 26,538,652 | 25,143,233 |
Financial income/costs | 535,698 | 484,735 | 356,320 |
Profit before tax | 27,573,232 | 27,023,387 | 25,499,553 |
Total tax & extraordinary income/cost | 6,044,382 | 5,886,710 | 5,572,770 |
Annual Total Result | 21,528,850 | 21,136,677 | 19,926,783 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,487,445 | 1,818,607 | 1,965,854 |
Total current assets | 26,189,447 | 25,472,804 | 36,407,115 |
Total assets | 27,676,893 | 27,291,411 | 38,372,969 |
Short term debt | 25,216,747 | 24,574,221 | 35,772,969 |
Long term debt | 60,146 | 17,190 | 0 |
Total liabilities | 25,276,893 | 24,591,411 | 35,772,969 |
Contributed capital | 294,000 | 330,750 | 318,500 |
Retained earnings | 2,106,000 | 2,369,250 | 2,281,500 |
Total equity | 2,400,000 | 2,700,000 | 2,600,000 |
Total equity and liabilities | 27,676,893 | 27,291,411 | 38,372,969 |
Classification
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.202
Industrial group
Auditing