Organization
- CEO
- HM
Henrik Madland1992
- Chairman of the board
- MM
Martin Madland1995
- Years since formation
- 19 years
- since Jan 7, 2006
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 5
Ownership
- Number of shares and share classes
- 1,000
- 1 share class
- Total number of shareholders
- 3
- persons
Financials
- Total operating income 2023
- 1,969,930
- NOK
- Annual total result 2023
- -579,621
- NOK
- Total equity 2023
- 142,831
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
HM 1992 | Managing Director/CEO | 41 % directly |
Board
| Name | Role | Shares |
|---|---|---|
HM 1992 | Board Member | 41 % directly |
| Board Member | 18 % directly | |
MM 1995 | Chairman | 41 % directly |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
HM 1992 | Managing Director/CEO, Board Member | 41 % directly |
MM 1995 | Chairman | 41 % directly |
| Board Member | 18 % directly |
Last update: Jan 3, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
HM 1992 | Ordinary shares | 410 | 41 % |
MM 1995 | Ordinary shares | 410 | 41 % |
| Ordinary shares | 180 | 18 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,969,930 | 1,284,328 | 613,951 |
Annual Total Result | -579,621 | -282,877 | 125,402 |
Total assets | 978,124 | 1,399,484 | 1,362,275 |
Total liabilities | 835,294 | 677,034 | 356,946 |
Total equity | 142,831 | 722,451 | 1,005,329 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 1,969,930 | 1,284,328 | 613,951 |
Total operating costs | 2,481,870 | 1,568,393 | 558,880 |
Operating result | -511,940 | -284,065 | 55,071 |
Financial income/costs | 1,104 | 1,188 | 1,545 |
Profit before tax | -510,836 | -282,877 | 56,617 |
Total tax & extraordinary income/cost | 68,785 | 0 | -68,785 |
Annual Total Result | -579,621 | -282,877 | 125,402 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 11,426 | 80,211 | 80,215 |
Total current assets | 966,698 | 1,319,273 | 1,282,060 |
Total assets | 978,124 | 1,399,484 | 1,362,275 |
Short term debt | 835,294 | 677,034 | 356,946 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 835,294 | 677,034 | 356,946 |
Contributed capital | 100,000 | 100,000 | 100,000 |
Retained earnings | 42,831 | 622,451 | 905,329 |
Total equity | 142,831 | 722,451 | 1,005,329 |
Total equity and liabilities | 978,125 | 1,399,485 | 1,362,275 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
F
Main industrial area
Construction
43
Activity
Specialised construction activities
43.2
Main industrial group
Electrical, plumbing and other construction installation activities
43.21
Industrial group
Electrical installation
43.210
Industrial group
Electrical installation