Organization
- CEO
- MS
Michael Sagnes1992
- Chairman of the board
- TØ
- Years since formation
- 30 years
- since Mar 12, 1995
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 1,162
- 1 share class
- Total number of shareholders
- 4
- 3 companies, 1 person
Financials
- Total operating income 2023
- 2,644,930
- NOK
- Annual total result 2023
- 101,080
- NOK
- Total equity 2023
- 404,182
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MS 1992 | Managing Director/CEO | 8.61 % indirectly |
TK | Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
TØ | Chairman | 8.61 % indirectly |
RH | Board Member | 30.98 % indirectly |
MS 1992 | Board Member | 8.61 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
EM | - | 51.81 % directly |
RH | Board Member | 30.98 % indirectly |
TØ | Chairman | 8.61 % indirectly |
MS 1992 | Managing Director/CEO, Board Member | 8.61 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
EM | Ordinary shares | 602 | 51.81 % |
| Ordinary shares | 360 | 30.98 % | |
| Ordinary shares | 100 | 8.61 % | |
| Ordinary shares | 100 | 8.61 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,644,930 | 2,912,762 | 2,771,821 |
Annual Total Result | 101,080 | 220,289 | 6,096 |
Total assets | 870,699 | 900,304 | 830,537 |
Total liabilities | 466,517 | 597,201 | 747,727 |
Total equity | 404,182 | 303,102 | 82,813 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,644,930 | 2,912,762 | 2,771,821 |
Total operating costs | 2,533,548 | 2,692,780 | 2,750,159 |
Operating result | 111,382 | 219,982 | 21,662 |
Financial income/costs | -10,302 | 306 | -15,566 |
Profit before tax | 101,080 | 220,289 | 6,096 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | 101,080 | 220,289 | 6,096 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 301,127 | 338,870 | 305,390 |
Total current assets | 569,571 | 561,434 | 525,147 |
Total assets | 870,699 | 900,304 | 830,537 |
Short term debt | 466,517 | 586,585 | 717,111 |
Long term debt | 0 | 10,616 | 30,616 |
Total liabilities | 466,517 | 597,201 | 747,727 |
Contributed capital | 1,162,000 | 1,162,000 | 1,162,000 |
Retained earnings | -757,818 | -858,898 | -1,079,187 |
Total equity | 404,182 | 303,102 | 82,813 |
Total equity and liabilities | 870,699 | 900,303 | 830,540 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping