Organization
- CEO
- Chairman of the board
- MB
Magnus Bjelkerud1977
- Years since formation
- 9 years
- since Jun 19, 2015
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 13
Ownership
- Number of shares and share classes
- 6,833,135
- 1 share class
- Total number of shareholders
- 56
- 33 companies, 23 persons
- Belongs to group of
Financials
- Total operating income 2023
- 11,746,049
- NOK
- Annual total result 2023
- -4,898,774
- NOK
- Total equity 2023
- 12,038,598
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | 36.3 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
MB 1977 | Chairman | 18.33 % indirectly |
| Board Member | 36.3 % indirectly | |
JB 1966 | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO, Board Member | 36.3 % indirectly | |
MB 1977 | Chairman | 18.33 % indirectly |
FS | - | 4.89 % indirectly |
GH 1965 | - | 4.21 % indirectly |
NH | - | 3.72 % indirectly |
KH 1980 | - | 3.64 % indirectly |
GG 1978 | - | 3.45 % directly |
TW | - | 2.58 % directly |
| - | 1.95 % directly | |
VJ 1972 | - | 1.54 % indirectly |
Last update: May 8, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 2,480,138 | 36.3 % | |
| Ordinary shares | 1,252,637 | 18.33 % | |
| Ordinary shares | 334,240 | 4.89 % | |
| Ordinary shares | 287,557 | 4.21 % | |
| Ordinary shares | 254,470 | 3.72 % | |
| Ordinary shares | 249,001 | 3.64 % | |
GG 1978 | Ordinary shares | 235,722 | 3.45 % |
TW | Ordinary shares | 176,000 | 2.58 % |
| Ordinary shares | 143,879 | 2.11 % | |
| Ordinary shares | 133,333 | 1.95 % | |
| Ordinary shares | 133,205 | 1.95 % | |
| Ordinary shares | 100,000 | 1.46 % | |
| Ordinary shares | 93,678 | 1.37 % | |
| Ordinary shares | 81,600 | 1.19 % | |
| Ordinary shares | 75,305 | 1.1 % | |
| Ordinary shares | 66,084 | 0.97 % | |
| Ordinary shares | 63,694 | 0.93 % | |
| Ordinary shares | 62,108 | 0.91 % | |
| Ordinary shares | 55,808 | 0.82 % | |
| Ordinary shares | 53,333 | 0.78 % | |
| Ordinary shares | 47,023 | 0.69 % | |
MB 1991 | Ordinary shares | 44,041 | 0.64 % |
| Ordinary shares | 42,760 | 0.63 % | |
| Ordinary shares | 41,184 | 0.6 % | |
| Ordinary shares | 33,870 | 0.5 % | |
TA | Ordinary shares | 26,369 | 0.39 % |
| Ordinary shares | 25,477 | 0.37 % | |
RM 1962 | Ordinary shares | 24,993 | 0.37 % |
| Ordinary shares | 24,000 | 0.35 % | |
| Ordinary shares | 17,126 | 0.25 % | |
| Ordinary shares | 16,821 | 0.25 % | |
| Ordinary shares | 13,333 | 0.2 % | |
| Ordinary shares | 12,738 | 0.19 % | |
| Ordinary shares | 12,500 | 0.18 % | |
| Ordinary shares | 10,273 | 0.15 % | |
| Ordinary shares | 10,000 | 0.15 % | |
EH | Ordinary shares | 10,000 | 0.15 % |
| Ordinary shares | 10,000 | 0.15 % | |
| Ordinary shares | 7,200 | 0.11 % | |
| Ordinary shares | 7,000 | 0.1 % | |
NR | Ordinary shares | 6,878 | 0.1 % |
VS 1991 | Ordinary shares | 6,666 | 0.1 % |
| Ordinary shares | 6,666 | 0.1 % | |
DM | Ordinary shares | 4,301 | 0.06 % |
LM | Ordinary shares | 4,301 | 0.06 % |
HH 1966 | Ordinary shares | 4,301 | 0.06 % |
| Ordinary shares | 4,167 | 0.06 % | |
TA 1984 | Ordinary shares | 2,500 | 0.04 % |
RN 1994 | Ordinary shares | 2,229 | 0.03 % |
HN 1989 | Ordinary shares | 2,200 | 0.03 % |
AB | Ordinary shares | 2,101 | 0.03 % |
MA | Ordinary shares | 2,101 | 0.03 % |
OD 1982 | Ordinary shares | 1,667 | 0.02 % |
VH | Ordinary shares | 1,667 | 0.02 % |
| Ordinary shares | 1,462 | 0.02 % | |
JM | Ordinary shares | 1,428 | 0.02 % |
Shares owned by the STYRET.COM - IN THE BOX AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % | |
| Ordinary shares | 14,250 | 47.5 % | |
| Ordinary shares | 111 | 9.99 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 11,746,049Operating profit 2023: NOK -4,787,231Employees: 13
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,746,049 | 4,147,944 | 3,948,607 |
Annual Total Result | -4,898,774 | -6,091,796 | -3,493,738 |
Total assets | 19,144,507 | 13,154,488 | 13,902,508 |
Total liabilities | 7,105,909 | 5,824,895 | 9,049,963 |
Total equity | 12,038,598 | 7,329,592 | 4,852,545 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,746,049 | 4,147,944 | 3,948,607 |
Total operating costs | 16,533,280 | 10,243,907 | 7,428,803 |
Operating result | -4,787,231 | -6,095,963 | -3,480,196 |
Financial income/costs | -111,543 | 4,167 | -13,542 |
Profit before tax | -4,898,774 | -6,091,796 | -3,493,738 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -4,898,774 | -6,091,796 | -3,493,738 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 12,200,950 | 8,875,493 | 4,294,871 |
Total current assets | 6,943,557 | 4,278,995 | 9,607,637 |
Total assets | 19,144,507 | 13,154,488 | 13,902,508 |
Short term debt | 6,105,909 | 5,824,895 | 2,999,092 |
Long term debt | 1,000,000 | 0 | 6,050,871 |
Total liabilities | 7,105,909 | 5,824,895 | 9,049,963 |
Contributed capital | 12,038,598 | 7,343,233 | 4,852,545 |
Retained earnings | 0 | -13,641 | 0 |
Total equity | 12,038,598 | 7,329,592 | 4,852,545 |
Total equity and liabilities | 19,144,507 | 13,154,488 | 13,902,508 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities