Organization
- CEO
- OO
- Chairman of the board
- VB
Vivi-Ann Brorson1987
- Years since formation
- 5 years
- since Nov 8, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 4
- companies
Financials
- Total operating income 2023
- 11,102,333
- NOK
- Annual total result 2023
- 2,665,551
- NOK
- Total equity 2023
- 1,990,289
- NOK
Last update: Nov 21, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
OO | Managing Director/CEO | 41 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
VB 1987 | Chairman | 41 % indirectly |
OO | Board Member | 41 % indirectly |
GI 1974 | Board Member | 18 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
OO | Managing Director/CEO, Board Member | 41 % indirectly |
VB 1987 | Chairman | 41 % indirectly |
GI 1974 | Board Member | 18 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,500 | 35 % | |
| Ordinary shares | 10,500 | 35 % | |
| Ordinary shares | 4,500 | 15 % | |
| Ordinary shares | 4,500 | 15 % |
Shares owned by the ENETRA ØKONOMI AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 17,126 | 0.25 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,102,333 | 6,848,269 | 5,045,819 |
Annual Total Result | 2,665,551 | 151,506 | 120,494 |
Total assets | 7,098,301 | 2,449,238 | 1,792,908 |
Total liabilities | 5,108,012 | 2,124,500 | 1,619,676 |
Total equity | 1,990,289 | 324,738 | 173,232 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 11,102,333 | 6,848,269 | 5,045,819 |
Total operating costs | 7,819,882 | 6,668,690 | 4,708,939 |
Operating result | 3,282,451 | 179,579 | 336,880 |
Financial income/costs | -15,144 | -28,073 | -17,075 |
Profit before tax | 3,267,308 | 151,506 | 319,805 |
Total tax & extraordinary income/cost | 601,757 | 0 | 199,311 |
Annual Total Result | 2,665,551 | 151,506 | 120,494 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 4,232,141 | 366,426 | 176,656 |
Total current assets | 2,866,160 | 2,082,812 | 1,616,252 |
Total assets | 7,098,301 | 2,449,238 | 1,792,908 |
Short term debt | 3,107,241 | 2,124,500 | 1,584,604 |
Long term debt | 2,000,772 | 0 | 35,072 |
Total liabilities | 5,108,012 | 2,124,500 | 1,619,676 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 1,960,289 | 294,738 | 143,232 |
Total equity | 1,990,289 | 324,738 | 173,232 |
Total equity and liabilities | 7,098,301 | 2,449,238 | 1,792,908 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
69
Activity
Legal and accounting activities
69.2
Main industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.20
Industrial group
Accounting, bookkeeping and auditing activities; tax consultancy
69.201
Industrial group
Accounting and bookkeeping