Organization
- Chairman of the board
- HE
Harald Ellefsen1950
- Years since formation
- 5 years
- since Oct 3, 2019
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,000
- 1 share class
- Total number of shareholders
- 2
- companies
- Belongs to group of
Financials
- Annual total result 2023
- 18,756,161
- NOK
- Total equity 2023
- 101,426,584
- NOK
Last update: Sep 11, 2024
Management
Board
Name | Role | Shares |
---|---|---|
HE 1950 | Chairman | 8.91 % indirectly |
GM | Board Member | 87.4 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
GM | Board Member | 87.4 % indirectly |
HE 1950 | Chairman | 8.91 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 9,010 | 90.1 % | |
Ordinary shares | 990 | 9.9 % |
Shares owned by the KVARVHEIM AS
Name | Share class | Number of shares | Share |
---|---|---|---|
NO0010856511 | 25,000 | 0.04 % | |
NO0010708068 | 30,600 | 0.03 % | |
NO0010751910 | 20,400 | 0.02 % | |
NO0010466022 | 11,000 | 0.02 % | |
NO0010863285 | 35,000 | 0.02 % | |
NO0003110603 | 2,800 | < 0.01 % | |
NO0006000900 | 10,000 | < 0.01 % | |
NO0010234552 | 5,400 | < 0.01 % | |
NO0010816093 | 91,300 | < 0.01 % | |
NO0003053605 | 57,300 | < 0.01 % | |
NO0004822503 | 5,000 | < 0.01 % | |
NO0010894231 | 43,500 | < 0.01 % | |
NO0005052605 | 18,300 | < 0.01 % | |
NO0011037483 | 11,600 | < 0.01 % | |
NO0012885252 | 9,250 | < 0.01 % | |
NO0010921232 | 23,500 | < 0.01 % | |
NO0010736879 | 20,700 | < 0.01 % | |
NO0006390301 | 19,900 | < 0.01 % | |
NO0010631567 | 11,000 | < 0.01 % | |
NO0006000207 | 10,000 | < 0.01 % | |
NO0006000801 | 8,500 | < 0.01 % | |
NO0003055501 | 10,700 | < 0.01 % | |
NO0003043309 | 1,400 | < 0.01 % | |
NO0010096985 | 6,900 | < 0.01 % | |
NO0010743545 | 5,500 | < 0.01 % | |
NO0010208051 | 9,900 | < 0.01 % | |
NO0010345853 | 3,000 | < 0.01 % | |
NO0010196140 | 50,000 | < 0.01 % | |
NO0010715139 | 3,300 | < 0.01 % | |
NO0010063308 | 16,200 | < 0.01 % | |
NO0010161896 | 20,600 | < 0.01 % | |
NO0010716418 | 7,500 | < 0.01 % | |
NO0010823131 | 31,000 | < 0.01 % | |
NO0010582521 | 16,000 | < 0.01 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 638,000Operating profit 2023: NOK -26,766,000Employees: 7
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | 18,756,161 | -6,578,473 | 15,769,476 |
Total assets | 105,063,817 | 84,672,714 | 92,126,156 |
Total liabilities | 3,637,233 | 855,765 | 1,235,599 |
Total equity | 101,426,584 | 83,816,949 | 90,890,557 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 92,718 | 98,430 | 46,658 |
Operating result | -92,718 | -98,430 | -46,658 |
Financial income/costs | 20,799,058 | -7,188,979 | 16,634,041 |
Profit before tax | 20,706,340 | -7,287,409 | 16,587,383 |
Total tax & extraordinary income/cost | 1,950,179 | -708,936 | 817,907 |
Annual Total Result | 18,756,161 | -6,578,473 | 15,769,476 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 105,063,817 | 84,672,714 | 92,126,156 |
Total assets | 105,063,817 | 84,672,714 | 92,126,156 |
Short term debt | 2,309,906 | 855,765 | 239,818 |
Long term debt | 1,327,327 | 0 | 995,781 |
Total liabilities | 3,637,233 | 855,765 | 1,235,599 |
Contributed capital | 71,387,720 | 71,387,720 | 71,387,720 |
Retained earnings | 30,038,864 | 12,429,229 | 19,502,837 |
Total equity | 101,426,584 | 83,816,949 | 90,890,557 |
Total equity and liabilities | 105,063,817 | 84,672,714 | 92,126,156 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities