Organization
- Chairman of the board
- GM
- Years since formation
- 4 years
- since Sep 29, 2021
- Type
- Limited company
- VAT registered
- No
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 10,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 232,081
- NOK
- Annual total result 2023
- -116,684,947
- NOK
- Total equity 2023
- 26,315,023
- NOK
Last update: Aug 29, 2024
Management
Board
Name | Role | Shares |
---|---|---|
GM | Chairman | 97 % indirectly |
AO 1980 | Board Member | - |
ML | Board Member | - |
Others
Name | Role | Shares |
---|---|---|
Auditor | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
GM | Chairman | 97 % indirectly |
GW 1953 | - | 1 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 10,000 | 100 % |
Shares owned by the FORWARD PROJECT AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 1,000 | 100 % | |
Ordinary shares | 9,010 | 90.1 % | |
Ordinary shares | 15,000 | 50 % | |
Ordinary shares | 1,550 | 34.07 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 638,000Operating profit 2023: NOK -26,766,000Employees: 8
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 232,081 | 0 | 0 |
Annual Total Result | -116,684,947 | -18,589,257 | -112,194,880 |
Total assets | 205,411,757 | 114,061,989 | 8,450,851 |
Total liabilities | 179,096,734 | 14,851,830 | 651,301 |
Total equity | 26,315,023 | 99,210,159 | 7,799,550 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 232,081 | 0 | 0 |
Total operating costs | 109,236,286 | 14,286,675 | 112,756,175 |
Operating result | -109,004,205 | -14,286,675 | -112,756,175 |
Financial income/costs | -7,972,106 | -3,779,277 | 37,856 |
Profit before tax | -116,976,311 | -18,065,952 | -112,718,319 |
Total tax & extraordinary income/cost | -291,364 | 523,305 | -523,439 |
Annual Total Result | -116,684,947 | -18,589,257 | -112,194,880 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 92,745,810 | 1,301,858 | 5,553,439 |
Total current assets | 112,665,947 | 112,760,131 | 2,897,412 |
Total assets | 205,411,757 | 114,061,989 | 8,450,851 |
Short term debt | 179,096,734 | 14,851,830 | 651,301 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 179,096,734 | 14,851,830 | 651,301 |
Contributed capital | 26,315,023 | 99,210,159 | 119,994,430 |
Retained earnings | 0 | 0 | -112,194,880 |
Total equity | 26,315,023 | 99,210,159 | 7,799,550 |
Total equity and liabilities | 205,411,757 | 114,061,989 | 8,450,851 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities