Organization
- CEO
- Chairman of the board
- KS
Kjell Skappel1977
- Years since formation
- 7 years
- since Nov 3, 2017
- Type
- Public limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 104,429,671
- 1 share class
- Total number of shareholders
- 5369
- 547 companies, 4,822 persons
- Belongs to group of
Financials
- Annual total result 2023
- 10,420,000
- NOK
- Total equity 2023
- 1,488,854,000
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
| Managing Director/CEO | - |
Board
| Name | Role | Shares |
|---|---|---|
IK | Board Member | - |
PL | Board Member | - |
KS 1977 | Chairman | 1.97 % indirectly |
SS 1970 | Board Member | - |
GO | Board Member | - |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
PK | - | 3.31 % directly 0.03 % indirectly 3.28 % |
TD 1947 | - | 3.24 % directly 0.05 % indirectly 3.19 % |
AS | - | 2.42 % indirectly |
KS 1977 | Chairman | 1.97 % indirectly |
AR 1965 | - | 1.77 % indirectly |
EF 1963 | - | 1.76 % indirectly |
GC | - | 1.45 % directly |
MA | - | 1.35 % indirectly |
OA 1958 | - | 1.19 % directly 0.08 % indirectly 1.11 % |
PG 1956 | - | 1.16 % directly 0.05 % indirectly 1.11 % |
Last update: May 6, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| NO0010840507 | 10,220,040 | 9.79 % | |
| NO0010840507 | 6,146,946 | 5.89 % | |
| NO0010840507 | 4,025,775 | 3.86 % | |
| NO0010840507 | 2,842,867 | 2.72 % | |
| NO0010840507 | 2,177,220 | 2.08 % | |
| NO0010840507 | 2,133,496 | 2.04 % | |
| NO0010840507 | 2,061,063 | 1.97 % | |
| NO0010840507 | 2,010,000 | 1.92 % | |
| NO0010840507 | 2,000,000 | 1.92 % | |
| NO0010840507 | 1,850,000 | 1.77 % | |
| NO0010840507 | 1,845,060 | 1.77 % | |
| NO0010840507 | 1,767,937 | 1.69 % | |
| NO0010840507 | 1,750,145 | 1.68 % | |
| NO0010840507 | 1,681,000 | 1.61 % | |
GC | NO0010840507 | 1,516,101 | 1.45 % |
| NO0010840507 | 1,413,064 | 1.35 % | |
| NO0010840507 | 1,351,252 | 1.29 % | |
| NO0010840507 | 1,240,000 | 1.19 % | |
| NO0010840507 | 1,157,730 | 1.11 % | |
| NO0010840507 | 1,118,748 | 1.07 % | |
| NO0010840507 | 1,089,098 | 1.04 % | |
| NO0010840507 | 1,062,228 | 1.02 % | |
| NO0010840507 | 978,312 | 0.94 % | |
| NO0010840507 | 950,000 | 0.91 % | |
| NO0010840507 | 938,177 | 0.9 % | |
| NO0010840507 | 904,273 | 0.87 % | |
| NO0010840507 | 792,076 | 0.76 % | |
| NO0010840507 | 750,000 | 0.72 % | |
| NO0010840507 | 743,900 | 0.71 % | |
| NO0010840507 | 712,262 | 0.68 % | |
| NO0010840507 | 711,233 | 0.68 % | |
| NO0010840507 | 710,000 | 0.68 % | |
| NO0010840507 | 709,887 | 0.68 % | |
| NO0010840507 | 700,000 | 0.67 % | |
| NO0010840507 | 683,816 | 0.65 % | |
| NO0010840507 | 660,837 | 0.63 % | |
| NO0010840507 | 650,000 | 0.62 % | |
| NO0010840507 | 630,000 | 0.6 % | |
| NO0010840507 | 593,411 | 0.57 % | |
| NO0010840507 | 550,000 | 0.53 % | |
| NO0010840507 | 530,000 | 0.51 % | |
| NO0010840507 | 516,738 | 0.49 % | |
| NO0010840507 | 500,000 | 0.48 % | |
| NO0010840507 | 487,278 | 0.47 % | |
| NO0010840507 | 468,238 | 0.45 % | |
| NO0010840507 | 440,425 | 0.42 % | |
| NO0010840507 | 427,556 | 0.41 % | |
| NO0010840507 | 415,874 | 0.4 % | |
| NO0010840507 | 383,708 | 0.37 % | |
| NO0010840507 | 375,000 | 0.36 % | |
| NO0010840507 | 353,851 | 0.34 % | |
| NO0010840507 | 350,000 | 0.34 % | |
| NO0010840507 | 350,000 | 0.34 % | |
| NO0010840507 | 341,069 | 0.33 % | |
IA | NO0010840507 | 330,553 | 0.32 % |
| NO0010840507 | 323,707 | 0.31 % | |
| NO0010840507 | 323,524 | 0.31 % | |
| NO0010840507 | 322,356 | 0.31 % | |
| NO0010840507 | 308,787 | 0.3 % | |
MA | NO0010840507 | 308,331 | 0.3 % |
| NO0010840507 | 304,000 | 0.29 % | |
| NO0010840507 | 300,000 | 0.29 % | |
| NO0010840507 | 300,000 | 0.29 % | |
| NO0010840507 | 280,278 | 0.27 % | |
KL 1956 | NO0010840507 | 277,691 | 0.27 % |
| NO0010840507 | 275,000 | 0.26 % | |
| NO0010840507 | 269,000 | 0.26 % | |
| NO0010840507 | 251,590 | 0.24 % | |
| NO0010840507 | 247,014 | 0.24 % | |
HG | NO0010840507 | 247,000 | 0.24 % |
| NO0010840507 | 240,957 | 0.23 % | |
| NO0010840507 | 236,066 | 0.23 % | |
| NO0010840507 | 235,954 | 0.23 % | |
| NO0010840507 | 225,000 | 0.22 % | |
| NO0010840507 | 223,006 | 0.21 % | |
| NO0010840507 | 217,101 | 0.21 % | |
| NO0010840507 | 213,000 | 0.2 % | |
| NO0010840507 | 212,500 | 0.2 % | |
| NO0010840507 | 205,637 | 0.2 % | |
LP | NO0010840507 | 205,520 | 0.2 % |
| NO0010840507 | 203,000 | 0.19 % | |
| NO0010840507 | 200,972 | 0.19 % | |
| NO0010840507 | 200,426 | 0.19 % | |
ÅM 1941 | NO0010840507 | 200,000 | 0.19 % |
| NO0010840507 | 200,000 | 0.19 % | |
NC | NO0010840507 | 182,900 | 0.18 % |
| NO0010840507 | 175,000 | 0.17 % | |
| NO0010840507 | 174,868 | 0.17 % | |
| NO0010840507 | 167,333 | 0.16 % | |
| NO0010840507 | 165,913 | 0.16 % | |
| NO0010840507 | 164,155 | 0.16 % | |
| NO0010840507 | 163,000 | 0.16 % | |
| NO0010840507 | 161,799 | 0.15 % | |
| NO0010840507 | 161,176 | 0.15 % | |
| NO0010840507 | 160,069 | 0.15 % | |
| NO0010840507 | 153,921 | 0.15 % | |
| NO0010840507 | 153,830 | 0.15 % | |
| NO0010840507 | 153,256 | 0.15 % | |
ØG 1980 | NO0010840507 | 153,173 | 0.15 % |
| NO0010840507 | 150,000 | 0.14 % |
Shares owned by the PEXIP HOLDING ASA
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 30,000 | 100 % | |
| NO0010840507 | 2,842,867 | 2.72 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 0Operating profit 2023: NOK -18,397,000Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Annual Total Result | 10,420,000 | -383,127,000 | -10,178,000 |
Total assets | 1,922,013,000 | 1,766,221,000 | 2,016,407,000 |
Total liabilities | 433,159,000 | 206,965,000 | 13,504,000 |
Total equity | 1,488,854,000 | 1,559,256,000 | 2,002,903,000 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 0 | 0 | 0 |
Total operating costs | 18,397,000 | 424,314,000 | 22,544,000 |
Operating result | -18,397,000 | -424,314,000 | -22,544,000 |
Financial income/costs | 31,756,000 | 47,074,000 | 9,495,000 |
Profit before tax | 13,359,000 | -377,240,000 | -13,049,000 |
Total tax & extraordinary income/cost | 2,939,000 | 5,887,000 | -2,871,000 |
Annual Total Result | 10,420,000 | -383,127,000 | -10,178,000 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,398,292,000 | 1,345,664,000 | 1,373,864,000 |
Total current assets | 523,721,000 | 420,557,000 | 642,543,000 |
Total assets | 1,922,013,000 | 1,766,221,000 | 2,016,407,000 |
Short term debt | 433,159,000 | 206,965,000 | 13,504,000 |
Long term debt | 0 | 0 | 0 |
Total liabilities | 433,159,000 | 206,965,000 | 13,504,000 |
Contributed capital | 2,117,462,000 | 2,117,459,000 | 2,117,494,000 |
Retained earnings | -628,608,000 | -558,203,000 | -114,591,000 |
Total equity | 1,488,854,000 | 1,559,256,000 | 2,002,903,000 |
Total equity and liabilities | 1,922,013,000 | 1,766,221,000 | 2,016,407,000 |
Classification
Category
Type of organization
Public limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities