Organization
- CEO
- Chairman of the board
- Years since formation
- 13 years
- since Oct 8, 2011
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 18
Ownership
- Number of shares and share classes
- 160,000
- 2 share classes
- Total number of shareholders
- 27
- 21 companies, 6 persons
- Belongs to group of
Financials
- Total operating income 2023
- 33,028,092
- NOK
- Annual total result 2023
- 724,641
- NOK
- Total equity 2023
- 7,618,880
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
Managing Director/CEO | 20.63 % indirectly |
Board
Name | Role | Shares |
---|---|---|
Chairman | 20.63 % indirectly | |
VD | Alternate Member | 12.5 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
Managing Director/CEO, Chairman | 20.63 % indirectly | |
VD | Alternate Member | 12.5 % indirectly |
- | 10.63 % indirectly | |
PA 1989 | - | 10.04 % indirectly |
TU 1959 | - | 5.36 % indirectly |
MB | - | 5.36 % indirectly |
AS 1984 | - | 4.24 % indirectly |
MM 1978 | - | 3.35 % indirectly |
MU 1986 | - | 3.13 % indirectly |
- | 2.17 % indirectly |
Last update: May 14, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
A-shares | 50,000 | 31.25 % | |
Class B shares | 20,000 | 12.5 % | |
Class B shares | 16,345 | 10.22 % | |
Class B shares | 16,056 | 10.04 % | |
Class B shares | 8,572 | 5.36 % | |
Class B shares | 8,572 | 5.36 % | |
Class B shares | 6,786 | 4.24 % | |
Class B shares | 5,358 | 3.35 % | |
Class B shares | 5,000 | 3.13 % | |
Class B shares | 3,473 | 2.17 % | |
MM 1990 | Class B shares | 3,169 | 1.98 % |
Class B shares | 3,047 | 1.9 % | |
Class B shares | 2,600 | 1.63 % | |
Class B shares | 1,910 | 1.19 % | |
Class B shares | 1,538 | 0.96 % | |
Class B shares | 1,340 | 0.84 % | |
Class B shares | 1,242 | 0.78 % | |
Class B shares | 1,072 | 0.67 % | |
Class B shares | 1,000 | 0.63 % | |
Class B shares | 892 | 0.56 % | |
RO | Class B shares | 500 | 0.31 % |
Class B shares | 500 | 0.31 % | |
Class B shares | 500 | 0.31 % | |
KH | Class B shares | 250 | 0.16 % |
KS 1977 | Class B shares | 100 | 0.06 % |
ID 1977 | Class B shares | 100 | 0.06 % |
Class B shares | 78 | 0.05 % |
Shares owned by the RUBYNOR AS
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 8,750,000 | 100 % | |
Ordinary shares | 60,650 | 48.68 % | |
Ordinary shares | 66,219 | 47.37 % | |
Ordinary shares | 17,252 | 45.2 % | |
Ordinary shares | 40,000 | 30.3 % | |
Ordinary shares | 264,417 | 21.6 % | |
NO0010821911 | 5,000,000 | 2.58 % | |
Ordinary shares | 4,412 | 0.78 % | |
Class B shares | 78 | 0.05 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 33,028,092Operating profit 2023: NOK 1,749,574Employees: 18
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 33,028,092 | 19,014,094 | 9,966,303 |
Annual Total Result | 724,641 | 244,133 | 15,983 |
Total assets | 21,546,172 | 15,535,367 | 9,094,535 |
Total liabilities | 13,927,292 | 8,661,165 | 4,540,259 |
Total equity | 7,618,880 | 6,874,202 | 4,554,276 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 33,028,092 | 19,014,094 | 9,966,303 |
Total operating costs | 31,278,518 | 18,785,062 | 9,764,234 |
Operating result | 1,749,574 | 229,031 | 202,068 |
Financial income/costs | -754,316 | 36,981 | -169,821 |
Profit before tax | 995,258 | 266,012 | 32,248 |
Total tax & extraordinary income/cost | 270,617 | 21,879 | 16,265 |
Annual Total Result | 724,641 | 244,133 | 15,983 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 8,093,745 | 9,849,584 | 3,890,666 |
Total current assets | 13,452,427 | 5,685,783 | 5,203,869 |
Total assets | 21,546,172 | 15,535,367 | 9,094,535 |
Short term debt | 5,710,768 | 3,581,480 | 2,515,696 |
Long term debt | 8,216,524 | 5,079,685 | 2,024,562 |
Total liabilities | 13,927,292 | 8,661,165 | 4,540,259 |
Contributed capital | 3,166,241 | 3,078,741 | 1,277,949 |
Retained earnings | 4,452,639 | 3,795,461 | 3,276,328 |
Total equity | 7,618,880 | 6,874,202 | 4,554,276 |
Total equity and liabilities | 21,546,172 | 15,535,367 | 9,094,535 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities