Organization
- CEO
- AS
Anders Solvang1984
- Chairman of the board
- TA
Terje Andersen1956
- Years since formation
- 5 years
- since Jan 31, 2019
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 139,795
- 1 share class
- Total number of shareholders
- 37
- 23 companies, 14 persons
Financials
- Total operating income 2023
- 2,075,933
- NOK
- Annual total result 2023
- -522,583
- NOK
- Total equity 2023
- 466,336
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
AS 1984 | Managing Director/CEO | 3.08 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TA 1956 | Chairman | - |
SJ | Board Member | 12.61 % indirectly |
| Board Member | 17.84 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Board Member | 17.84 % indirectly | |
SJ | Board Member | 12.61 % indirectly |
| - | 9.19 % indirectly | |
VD | - | 5.92 % indirectly |
PA 1989 | - | 5.36 % directly 0.61 % indirectly 4.75 % |
TM | - | 3.71 % indirectly |
AS 1984 | Managing Director/CEO | 3.08 % indirectly |
KB 1983 | - | 2.68 % directly 0.81 % indirectly 1.88 % |
MM 1978 | - | 2.66 % indirectly |
TU 1959 | - | 2.54 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 66,219 | 47.37 % | |
| Ordinary shares | 18,960 | 13.56 % | |
| Ordinary shares | 17,100 | 12.23 % | |
| Ordinary shares | 5,193 | 3.71 % | |
| Ordinary shares | 2,622 | 1.88 % | |
| Ordinary shares | 2,500 | 1.79 % | |
| Ordinary shares | 2,423 | 1.73 % | |
| Ordinary shares | 2,238 | 1.6 % | |
| Ordinary shares | 2,005 | 1.43 % | |
| Ordinary shares | 1,973 | 1.41 % | |
| Ordinary shares | 1,570 | 1.12 % | |
| Ordinary shares | 1,500 | 1.07 % | |
| Ordinary shares | 1,500 | 1.07 % | |
MF | Ordinary shares | 1,349 | 0.96 % |
| Ordinary shares | 1,328 | 0.95 % | |
KB 1983 | Ordinary shares | 1,128 | 0.81 % |
| Ordinary shares | 1,124 | 0.8 % | |
| Ordinary shares | 908 | 0.65 % | |
PA 1989 | Ordinary shares | 847 | 0.61 % |
KH | Ordinary shares | 834 | 0.6 % |
| Ordinary shares | 703 | 0.5 % | |
| Ordinary shares | 605 | 0.43 % | |
| Ordinary shares | 562 | 0.4 % | |
| Ordinary shares | 562 | 0.4 % | |
| Ordinary shares | 500 | 0.36 % | |
| Ordinary shares | 500 | 0.36 % | |
| Ordinary shares | 484 | 0.35 % | |
| Ordinary shares | 405 | 0.29 % | |
| Ordinary shares | 376 | 0.27 % | |
MM 1990 | Ordinary shares | 376 | 0.27 % |
| Ordinary shares | 226 | 0.16 % | |
ID 1977 | Ordinary shares | 225 | 0.16 % |
KS 1977 | Ordinary shares | 225 | 0.16 % |
JB 1991 | Ordinary shares | 225 | 0.16 % |
TD | Ordinary shares | 225 | 0.16 % |
| Ordinary shares | 200 | 0.14 % | |
TA 1956 | Ordinary shares | 75 | 0.05 % |
Shares owned by the KAUKUS AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 200 | 0.14 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,075,933 | 2,199,379 | 3,176,070 |
Annual Total Result | -522,583 | -4,546,646 | -2,054,087 |
Total assets | 3,652,521 | 2,850,222 | 6,123,466 |
Total liabilities | 3,186,185 | 2,261,303 | 5,575,602 |
Total equity | 466,336 | 588,919 | 547,865 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 2,075,933 | 2,199,379 | 3,176,070 |
Total operating costs | 2,461,255 | 6,645,429 | 5,232,297 |
Operating result | -385,322 | -4,446,050 | -2,056,227 |
Financial income/costs | -137,261 | -100,595 | 2,140 |
Profit before tax | -522,583 | -4,546,646 | -2,054,087 |
Total tax & extraordinary income/cost | 0 | 0 | 0 |
Annual Total Result | -522,583 | -4,546,646 | -2,054,087 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 3,193,420 | 2,000,000 | 5,195,635 |
Total current assets | 459,101 | 850,222 | 927,831 |
Total assets | 3,652,521 | 2,850,222 | 6,123,466 |
Short term debt | 1,186,185 | 261,303 | 635,602 |
Long term debt | 2,000,000 | 2,000,000 | 4,940,000 |
Total liabilities | 3,186,185 | 2,261,303 | 5,575,602 |
Contributed capital | 466,336 | 588,919 | 4,617,048 |
Retained earnings | 0 | 0 | -4,069,183 |
Total equity | 466,336 | 588,919 | 547,865 |
Total equity and liabilities | 3,652,521 | 2,850,222 | 6,123,466 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities