Organization
- CEO
- RL
Rune Langseid1983
- Chairman of the board
- TA
Terje Andersen1956
- Years since formation
- 13 years
- since Sep 18, 2012
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 21
Ownership
- Number of shares and share classes
- 38,166
- 1 share class
- Total number of shareholders
- 12
- 8 companies, 4 persons
Financials
- Total operating income 2023
- 18,075,907
- NOK
- Annual total result 2023
- -395,458
- NOK
- Total equity 2023
- -74,470
- NOK
Last update: Jan 15, 2025
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
RL 1983 | Managing Director/CEO | 22.78 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
TA 1956 | Chairman | - |
| Board Member | 9.32 % indirectly | |
RL 1983 | Board Member | 22.78 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
RL 1983 | Managing Director/CEO, Board Member | 22.78 % indirectly |
JK 1977 | - | 18.23 % indirectly |
| Board Member | 9.32 % indirectly | |
VD | - | 5.65 % indirectly |
| - | 4.8 % indirectly | |
PA 1989 | - | 4.54 % indirectly |
TU 1959 | - | 2.42 % indirectly |
MB | - | 2.42 % indirectly |
BR 1976 | - | 1.97 % indirectly |
BN | - | 1.97 % indirectly |
Last update: Jun 25, 2024
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 17,252 | 45.2 % | |
| Ordinary shares | 8,696 | 22.78 % | |
| Ordinary shares | 6,957 | 18.23 % | |
| Ordinary shares | 752 | 1.97 % | |
| Ordinary shares | 752 | 1.97 % | |
| Ordinary shares | 752 | 1.97 % | |
TH | Ordinary shares | 752 | 1.97 % |
| Ordinary shares | 752 | 1.97 % | |
| Ordinary shares | 526 | 1.38 % | |
TF | Ordinary shares | 375 | 0.98 % |
| Ordinary shares | 300 | 0.79 % | |
LM 1983 | Ordinary shares | 300 | 0.79 % |
Shares owned by the APLIA AS
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 10,000 | 7.58 % | |
| Ordinary shares | 1,000 | 0.8 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,075,907 | 21,722,391 | 17,265,754 |
Annual Total Result | -395,458 | -2,310,457 | 347,058 |
Total assets | 4,706,255 | 5,809,210 | 5,468,402 |
Total liabilities | 4,780,726 | 6,574,301 | 3,923,035 |
Total equity | -74,470 | -765,091 | 1,545,367 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 18,075,907 | 21,722,391 | 17,265,754 |
Total operating costs | 19,176,145 | 23,962,925 | 16,808,663 |
Operating result | -1,100,238 | -2,240,534 | 457,091 |
Financial income/costs | -41,792 | -84,002 | -12,145 |
Profit before tax | -1,142,031 | -2,324,536 | 444,946 |
Total tax & extraordinary income/cost | -746,573 | -14,079 | 97,888 |
Annual Total Result | -395,458 | -2,310,457 | 347,058 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 1,584,473 | 703,215 | 629,041 |
Total current assets | 3,121,782 | 5,105,995 | 4,839,361 |
Total assets | 4,706,255 | 5,809,210 | 5,468,402 |
Short term debt | 4,780,726 | 6,574,301 | 3,908,956 |
Long term debt | 0 | 0 | 14,079 |
Total liabilities | 4,780,726 | 6,574,301 | 3,923,035 |
Contributed capital | 1,116,078 | 959,039 | 959,039 |
Retained earnings | -1,190,548 | -1,724,130 | 586,328 |
Total equity | -74,470 | -765,091 | 1,545,367 |
Total equity and liabilities | 4,706,255 | 5,809,210 | 5,468,402 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities