SMÅGE EIENDOM AS • 919293047 • Aukra • Real estate activities

This website uses cookies to enhance the user experience.

Goods and trade

SMÅGE EIENDOM AS

Keywords

apartmentsrentalagricultural landagricultural properties

Organization

CEO: FS
Frank Småge1978
Chairman of the board: FS
Frank Småge1978
Years since formation: 8 years; since Jul 13, 2017
Type: Limited company
VAT registered: Yes
Number of employees: 0

Ownership

Number of shares and share classes: 800; 1 share class
Total number of shareholders: 2; companies
Belongs to group of

Financials

Total operating income 2023: 850,000; NOK
Annual total result 2023: 21,091,820; NOK
Total equity 2023: 61,770,615; NOK

Last update: Aug 29, 2024

Management

Management / administration

Name	Role	Shares
FS Frank Småge 1978	Managing Director/CEO	71.63 % indirectly

Board

Name	Role	Shares
FS Frank Småge 1978	Chairman	71.63 % indirectly
OS Oddgeir Småge 1964	Board Member	28.38 % indirectly
KA Kjell Arne Småge 1957	Board Member	-

Others

Name	Role	Shares
B BDO AS	Auditor	-
S SPAREBANK 1 REGNSKAPSHUSET SMN AS	Accountant	-

Top 10 individual shareholders

Name	Role	Shares
FS Frank Småge 1978	Managing Director/CEO, Chairman	71.63 % indirectly
OS Oddgeir Småge 1964	Board Member	28.38 % indirectly

Last update: Apr 13, 2023

Ownership

Company shareholders

Name	Share class	Number of shares	Share
F F SMÅGE AS	Ordinary shares	573	71.63 %
O O SMÅGE AS	Ordinary shares	227	28.38 %

Shares owned by the SMÅGE EIENDOM AS

Name	Share class	Number of shares	Share
O ODD SMÅGE AS	Ordinary shares	50	100 %
A AUKRA GASS AS	Ordinary shares	330	90.16 %
F FRØYA BERGVERK AS	Ordinary shares	153	51 %
S SALMON EVOLUTION ASA	NO0010892094	3,033,333	0.73 %
M MÅSØVAL AS	NO0010974983	241,387	0.2 %
S SPAREBANKEN VEST	NO0006000900	1,502	< 0.01 %
A AKER ASA	NO0010234552	341	< 0.01 %
S STOREBRAND ASA	NO0003053605	2,633	< 0.01 %
S SPAREBANK 1 ØSTLANDET	NO0010751910	855	< 0.01 %
S SPAREBANKEN MØRE	NO0012483207	1,985	< 0.01 %
S SPAREBANK 1 SMN	NO0006390301	2,112	< 0.01 %
S SPAREBANK 1 SØR-NORGE ASA	NO0010631567	1,774	< 0.01 %
S SPAREBANK 1 NORD-NORGE	NO0006000801	2,355	< 0.01 %
D DNB BANK ASA	NO0010161896	1,505	< 0.01 %
C CRAYON GROUP HOLDING ASA	NO0010808892	1,500	< 0.01 %

Last update: May 24, 2024

Group structure

F SMÅGE AS
Total operating income 2023: NOK 0
Operating profit 2023: NOK -19,085
Employees: 0

Financials

in NOK

Summary

Year	2023	2022	2021
Total operating income	850,000	850,000	850,000
Annual Total Result	21,091,820	19,379,076	16,328,034
Total assets	75,754,229	69,480,182	63,655,917
Total liabilities	13,983,614	18,801,387	17,356,197
Total equity	61,770,615	50,678,795	46,299,720

P&L

Year	2023	2022	2021
Total operating income	850,000	850,000	850,000
Total operating costs	158,023	235,829	314,401
Operating result	691,977	614,171	535,599
Financial income/costs	20,573,928	18,912,314	15,928,242
Profit before tax	21,265,905	19,526,485	16,463,840
Total tax & extraordinary income/cost	174,085	147,409	135,806
Annual Total Result	21,091,820	19,379,076	16,328,034

Balance overview

Year	2023	2022	2021
Total fixed assets	40,079,643	40,080,247	41,322,445
Total current assets	35,674,586	29,399,935	22,333,472
Total assets	75,754,229	69,480,182	63,655,917
Short term debt	13,983,614	18,801,387	17,356,197
Long term debt	0	0	0
Total liabilities	13,983,614	18,801,387	17,356,197
Contributed capital	14,697,955	14,697,955	14,697,955
Retained earnings	47,072,661	35,980,841	31,601,765
Total equity	61,770,615	50,678,795	46,299,720
Total equity and liabilities	75,754,229	69,480,182	63,655,917

Classification

Category

Goods and trade

Type of organization

Limited company

Classification of institutional sector

INNL

Domestic sectors

A_IKKE-FIN

Non-financial corporations

2100

Private non-financial incorporated enterprises

Standard industrial classification

L

Main industrial area

Real estate activities

68

Activity

Real estate activities

68.2

Main industrial group

Renting and operating of own or leased real estate

68.20

Industrial group

Renting and operating of own real estate

68.209

Industrial group

Other letting of real estate