Organization
- CEO
- EA
- Chairman of the board
- AV
- Years since formation
- 3 years
- since Jan 25, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 0
Ownership
- Number of shares and share classes
- 1,000,000
- 1 share class
- Total number of shareholders
- 4
- companies
Financials
- Total operating income 2023
- 8,625,776
- NOK
- Annual total result 2023
- -31,439
- NOK
- Total equity 2023
- 406,335
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
EA | Managing Director/CEO | 25 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
AV | Chairman | 25 % indirectly |
EA | Deputy Chair | 25 % indirectly |
| Board Member | 25 % indirectly | |
HS 1984 | Board Member | 25 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Auditor | - | |
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
| Board Member | 25 % indirectly | |
AV | Chairman | 25 % indirectly |
EA | Managing Director/CEO, Deputy Chair | 25 % indirectly |
HS 1984 | Board Member | 25 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 250,000 | 25 % | |
| Ordinary shares | 250,000 | 25 % | |
| Ordinary shares | 250,000 | 25 % | |
| Ordinary shares | 250,000 | 25 % |
Last update: May 24, 2024
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,625,776 | 8,196,226 | 7,407,714 |
Annual Total Result | -31,439 | 116,860 | 296,484 |
Total assets | 2,788,330 | 2,676,932 | 2,561,654 |
Total liabilities | 2,381,994 | 2,239,157 | 2,240,739 |
Total equity | 406,335 | 437,774 | 320,914 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 8,625,776 | 8,196,226 | 7,407,714 |
Total operating costs | 8,643,069 | 8,045,908 | 7,027,605 |
Operating result | -17,293 | 150,318 | 380,108 |
Financial income/costs | -14,146 | -416 | 0 |
Profit before tax | -31,439 | 149,902 | 380,108 |
Total tax & extraordinary income/cost | 0 | 33,042 | 83,624 |
Annual Total Result | -31,439 | 116,860 | 296,484 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 0 | 0 | 0 |
Total current assets | 2,788,330 | 2,676,932 | 2,561,654 |
Total assets | 2,788,330 | 2,676,932 | 2,561,654 |
Short term debt | 1,881,994 | 1,739,157 | 1,740,739 |
Long term debt | 500,000 | 500,000 | 500,000 |
Total liabilities | 2,381,994 | 2,239,157 | 2,240,739 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 376,335 | 407,774 | 290,914 |
Total equity | 406,335 | 437,774 | 320,914 |
Total equity and liabilities | 2,788,330 | 2,676,932 | 2,561,654 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.02
Industrial group
Computer consultancy activities
62.020
Industrial group
Computer consultancy activities