Organization
- CEO
- AH
- Chairman of the board
- AH
- Years since formation
- 4 years
- since Aug 28, 2021
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 9
Ownership
- Number of shares and share classes
- 30,000
- 1 share class
- Total number of shareholders
- 8
- 6 companies, 2 persons
- Belongs to group of
Financials
- Total operating income 2023
- 6,077,026
- NOK
- Annual total result 2023
- -17,742,671
- NOK
- Total equity 2023
- 56,564,218
- NOK
Last update: Oct 14, 2024
Management
Management / administration
Name | Role | Shares |
---|---|---|
AH | Managing Director/CEO | 29.83 % indirectly |
Board
Name | Role | Shares |
---|---|---|
AH | Chairman | 29.83 % indirectly |
BC | Board Member | 5.29 % indirectly |
HE 1981 | Board Member | 5.29 % indirectly |
Others
Name | Role | Shares |
---|---|---|
Auditor | - | |
Accountant | - |
Top 10 individual shareholders
Name | Role | Shares |
---|---|---|
AH | Managing Director/CEO, Chairman | 29.83 % indirectly |
HL 1969 | - | 29.83 % indirectly |
KR 1984 | - | 17.6 % indirectly |
SR 1973 | - | 6.29 % indirectly |
HE 1981 | Board Member | 5.29 % indirectly |
BC | Board Member | 5.29 % indirectly |
- | 2.5 % indirectly | |
JL 1986 | - | 1.26 % indirectly |
Last update: Jan 23, 2024
Ownership
Company shareholders
Name | Share class | Number of shares | Share |
---|---|---|---|
Ordinary shares | 15,429 | 51.43 % | |
Ordinary shares | 7,542 | 25.14 % | |
Ordinary shares | 2,646 | 8.82 % | |
Ordinary shares | 1,500 | 5 % | |
Ordinary shares | 1,500 | 5 % | |
Ordinary shares | 750 | 2.5 % | |
Ordinary shares | 483 | 1.61 % | |
Ordinary shares | 150 | 0.5 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 900,000Operating profit 2023: NOK 49,981Employees: 0
Financials
in NOK
Summary
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 6,077,026 | 3,109,656 | 197,500 |
Annual Total Result | -17,742,671 | -7,937,816 | -1,890,136 |
Total assets | 65,038,075 | 40,255,293 | 4,728,683 |
Total liabilities | 8,473,857 | 3,126,431 | 6,588,819 |
Total equity | 56,564,218 | 37,128,861 | -1,860,136 |
P&L
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total operating income | 6,077,026 | 3,109,656 | 197,500 |
Total operating costs | 30,914,973 | 13,687,946 | 2,087,233 |
Operating result | -24,837,947 | -10,578,290 | -1,889,733 |
Financial income/costs | 1,311,547 | -824,898 | -403 |
Profit before tax | -23,526,400 | -11,403,188 | -1,890,136 |
Total tax & extraordinary income/cost | -5,783,729 | -3,465,372 | 0 |
Annual Total Result | -17,742,671 | -7,937,816 | -1,890,136 |
Balance overview
Year | 2023 | 2022 | 2021 |
---|---|---|---|
Total fixed assets | 20,720,057 | 9,561,500 | 0 |
Total current assets | 44,318,018 | 30,693,793 | 4,728,683 |
Total assets | 65,038,075 | 40,255,293 | 4,728,683 |
Short term debt | 8,473,857 | 3,126,431 | 155,625 |
Long term debt | 0 | 0 | 6,433,194 |
Total liabilities | 8,473,857 | 3,126,431 | 6,588,819 |
Contributed capital | 84,134,840 | 46,956,813 | 30,000 |
Retained earnings | -27,570,623 | -9,827,952 | -1,890,136 |
Total equity | 56,564,218 | 37,128,861 | -1,860,136 |
Total equity and liabilities | 65,038,075 | 40,255,293 | 4,728,683 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
J
Main industrial area
Information and communication
62
Activity
Computer programming; consultancy and related activities
62.0
Main industrial group
Computer programming, consultancy and related activities
62.01
Industrial group
Computer programming activities
62.010
Industrial group
Computer programming activities