Organization
- CEO
- MS
- Chairman of the board
- EA
Espen Andersen1971
- Years since formation
- 6 years
- since May 2, 2018
- Type
- Limited company
- VAT registered
- Yes
- Number of employees
- 6
Ownership
- Number of shares and share classes
- 3,000
- 1 share class
- Total number of shareholders
- 1
- company
- Belongs to group of
Financials
- Total operating income 2023
- 4,307,462
- NOK
- Annual total result 2023
- 372,319
- NOK
- Total equity 2023
- 845,686
- NOK
Last update: Aug 29, 2024
Management
Management / administration
| Name | Role | Shares |
|---|---|---|
MS | Managing Director/CEO | 100 % indirectly |
Board
| Name | Role | Shares |
|---|---|---|
EA 1971 | Chairman | - |
HL 1973 | Board Member | - |
MS | Board Member | 100 % indirectly |
Others
| Name | Role | Shares |
|---|---|---|
| Accountant | - |
Top 10 individual shareholders
| Name | Role | Shares |
|---|---|---|
MS | Managing Director/CEO, Board Member | 100 % indirectly |
Last update: Apr 13, 2023
Ownership
Company shareholders
| Name | Share class | Number of shares | Share |
|---|---|---|---|
| Ordinary shares | 3,000 | 100 % |
Last update: May 24, 2024
Group structure
- Total operating income 2023: NOK 291,983Operating profit 2023: NOK 235,385Employees: 0
Financials
in NOK
Summary
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,307,462 | 2,650,169 | 2,398,179 |
Annual Total Result | 372,319 | 73,092 | -91,397 |
Total assets | 1,874,346 | 931,458 | 851,299 |
Total liabilities | 1,028,660 | 458,091 | 451,024 |
Total equity | 845,686 | 473,367 | 400,275 |
P&L
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total operating income | 4,307,462 | 2,650,169 | 2,398,179 |
Total operating costs | 3,824,864 | 2,577,294 | 2,490,791 |
Operating result | 482,598 | 72,875 | -92,612 |
Financial income/costs | -8,562 | 217 | -695 |
Profit before tax | 474,036 | 73,092 | -93,307 |
Total tax & extraordinary income/cost | 101,717 | 0 | -1,910 |
Annual Total Result | 372,319 | 73,092 | -91,397 |
Balance overview
| Year | 2023 | 2022 | 2021 |
|---|---|---|---|
Total fixed assets | 465,481 | 61,397 | 19,860 |
Total current assets | 1,408,865 | 870,061 | 831,439 |
Total assets | 1,874,346 | 931,458 | 851,299 |
Short term debt | 1,013,957 | 458,091 | 451,024 |
Long term debt | 14,703 | 0 | 0 |
Total liabilities | 1,028,660 | 458,091 | 451,024 |
Contributed capital | 30,000 | 30,000 | 30,000 |
Retained earnings | 815,686 | 443,367 | 370,275 |
Total equity | 845,686 | 473,367 | 400,275 |
Total equity and liabilities | 1,874,346 | 931,458 | 851,299 |
Classification
Category
Type of organization
Limited company
Classification of institutional sector
INNL
Domestic sectors
A_IKKE-FIN
Non-financial corporations
2100
Private non-financial incorporated enterprises
Standard industrial classification
M
Main industrial area
Professional, scientific and technical activities
70
Activity
Activities of head offices; management consultancy activities
70.2
Main industrial group
Management consultancy activities
70.21
Industrial group
Public relations and communication activities
70.210
Industrial group
Public relations and communication activities